EX-99.1 2 d247968dex991.htm EXHIBIT 1 Exhibit 1

Exhibit 1

NAVIGATOR HOLDINGS LTD. ANNOUNCES PRELIMINARY RESULTS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2016

Highlights

 

    Navigator Holdings Ltd. (NYSE: NVGS) (the “Company”, “we” or “our”) reports net income of $6.5 million for the three months ended September 30, 2016, with earnings per share of $0.12.

 

    Revenue was $69.7 million for the three months ended September 30, 2016.

 

    EBITDA(1) was $30.4 million for the three months ended September 30, 2016.

 

    Took delivery of the first of our four midsize semi-refrigerated ethane/ethylene capable newbuilding vessels, on August 2, 2016 Navigator Aurora. This vessel will commence on a ten-year charter in December 2016.

 

    On October 8, 2016 Navigator Eclipse, the second of our four midsize semi-refrigerated ethane/ethylene capable vessels, was delivered. This vessel will commence a nine-month time charter in November 2016.

 

    On October 31, 2016, the Company entered into a new $220.0 million Facility Agreement to, among other things, refinance two existing facilities that mature in April 2017 and provide delivery financing of up to 70% for our newbuilding Navigator Jorf.

 

    The Company has benefited from increasing demand for the transportation of petrochemicals gases, with the proportion of our total revenue from long-haul trade increasing from 20% in the first quarter to approximately 45% in the third quarter 2016.

Throughout the third quarter of 2016, the narrow arbitrage for liquefied petroleum gas (LPG) continued to stifle any material change in freight rates or employment. Several very large gas carrier (VLGC) cargo stems nominated for exports from the U.S. Gulf were cancelled during the first part of the third quarter of 2016, due to negative returns after taking into account terminal fees and transportation costs against the landed cost at the various buying locations. U.S. inventories of LPG reached 100 million barrels during the quarter however this had little impact in increasing U.S competitiveness against other global producing areas. VLGC and Medium sized gas carrier quoted 12 months charter rates declined from $640,000 per calendar month (pcm) and $645,000 pcm respectively at the end of second quarter to $480,000 pcm / $565,000 pcm at the end of the third quarter, with the handysize semi-refrigerated quoted 12 month charter rates reducing from $625,000 pcm to $515,000 pcm over the quarter.

Due to the challenged LPG market we have continued to migrate our available fleet from transporting LPG to petrochemical trades. These trades are typically deep sea in nature which provides utilization and increasing probability of triangulation between the various petrochemical gases. Our product portfolio and customer mix have dramatically changed during the year as a direct effect of this transition, as our capabilities to participate in transporting petrochemicals have created more opportunities for us than if our vessels were only capable of transporting LPG. At the beginning of 2016, the transportation of petrochemicals accounted for less than half of our earning days for those vessels trading on the spot market, whereas in this third quarter, the percentage had increased to approximately 90%, helping us to maintain or improve utilization. Given the forward curve of hydrocarbon market pricing and the additional vessels coming to the global fleet, we expect LPG market softness to continue for the remainder of 2016 and much of 2017.

 

1 EBITDA is a non-GAAP financial measure and represents net income before net interest expense, income taxes and depreciation and amortization. Management believes that EBITDA is useful to investors in evaluating the operating performance of the Company. EBITDA does not represent and should not be considered as an alternative to any financial measure prepared in accordance with U.S. GAAP, and our calculation of EBITDA may not be comparable to that reported by other companies. See the table below for a reconciliation of EBITDA to net income, our most directly comparable financial measure calculated accordance with U.S. GAAP.


Reconciliation of Non-GAAP Financial Measure

The following table sets forth a reconciliation of net income to EBITDA for the three months ended September 30, 2016:

 

     $’000’s  

Net income

   $ 6,476   

Net interest expense

     7,886   

Income taxes

     207   

Depreciation and amortization

     15,804   
  

 

 

 

EBITDA

   $ 30,373   
  

 

 

 

A Form 6-K with more detailed information on our third quarter 2016 financial results is being filed with the U.S. Securities and Exchange Commission simultaneous with this release for the quarter ended September 30, 2016.

Conference Call Details:

Tomorrow, Tuesday, November 8, 2016, at 9:00 A.M. ET, the Company’s management team will host a conference call to discuss the financial results.

Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 (866) 819-7111 (US Toll Free Dial In), 0(800) 953-0329 (UK Toll Free Dial In) or +44 (0)1452-542-301 (Standard International Dial In). Please quote “Navigator” to the operator.

There will also be a live, and then archived, webcast of the conference call, available through the Company’s website (www.navigatorgas.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

A telephonic replay of the conference call will be available until Tuesday, November 15, 2016 by dialing 1(866) 247-4222 (US Toll Free Dial In), 0(800) 953-1533 (UK Toll Free Dial In) or +44 (0)1452 550-000 (Standard International Dial In). Access Code: 11870348#


Navigator Gas

Attention: Investor Relations Department

 

New York:    399 Park Avenue, 38th Floor, New York, NY 10022. Tel: +1 212 355 5893
London:    21 Palmer Street, London, SW1H 0AD.   Tel: +44 (0)20 7340 4850

About Us

Navigator Gas is the owner and operator of the world’s largest fleet of handysize liquefied gas carriers and provides international and regional seaborne transportation of liquefied petroleum gas, petrochemical gases and ammonia for energy companies, industrial users and commodity traders. Navigator’s fleet consists of 38 semi- or fully-refrigerated liquefied gas carriers, including five newbuildings scheduled for delivery by July 2017.

FORWARD LOOKING STATEMENTS

Statements included in this press release concerning plans and objectives of management for future operations or economic performance, or assumptions related thereto, including our financial forecast, contain forward-looking statements. In addition, we and our representatives may from time to time make other oral or written statements that are also forward-looking statements. Such statements include, in particular, statements about our plans, strategies, business prospects, changes and trends in our business and the markets in which we operate as described in this press release. In some cases, you can identify the forward-looking statements by the use of words such as “may,” “could,” “should,” “would,” “expect,” “plan,” “anticipate,” “intend,” “forecast,” “believe,” “estimate,” “predict,” “propose,” “potential,” “continue,” or the negative of these terms or other comparable terminology. These risks and uncertainties include, but are not limited to:

 

    future operating or financial results;

 

    pending acquisitions, business strategy and expected capital spending;

 

    operating expenses, availability of crew, number of off-hire days, drydocking requirements and insurance costs;

 

    fluctuations in currencies and interest rates;

 

    general market conditions and shipping market trends, including charter rates and factors affecting supply and demand;

 

    our financial condition and liquidity, including our ability to refinance our indebtedness that matures in 2017 or obtain additional financing in the future to fund capital expenditures, acquisitions and other corporate activities;

 

    estimated future capital expenditures needed to preserve our capital base;

 

    our expectations about the receipt of our five newbuildings and the timing of the receipt thereof;

 

    our expectations about the availability of vessels to purchase, the time that it may take to construct new vessels, or the useful lives of our vessels;

 

    our continued ability to enter into long-term, fixed-rate time charters with our customers;

 

    changes in governmental rules and regulations or actions taken by regulatory authorities;

 

    potential liability from future litigation;

 

    our expectations relating to the payment of dividends;

 

    our expectation that we will continue to provide in-house technical management for some vessels in our fleet and our success in providing such in-house technical management; and

 

    other factors detailed from time to time in other periodic reports we file with the Securities and Exchange Commission.


We expressly disclaim any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in our views or expectations, or otherwise. We make no prediction or statement about the performance of our common stock.


Navigator Holdings Ltd.

Consolidated Balance Sheets

 

     December 31,
2015
    September 30,
2016
 
           (Unaudited)  
     (in thousands except share data)  

Assets

    

Current assets

    

Cash and cash equivalents

   $ 87,779      $ 49,847   

Accounts receivable, net

     9,050        10,637   

Accrued income

     5,647        9,798   

Prepaid expenses and other current assets

     8,754        9,194   

Inventories

     3,480        6,750   

Insurance recoverable

     10,289        5,422   
  

 

 

   

 

 

 

Total current assets

     124,999        91,648   

Non-current assets

    

Vessels in operation, net

     1,264,451        1,413,887   

Vessels under construction

     170,776        154,025   

Property, plant and equipment, net

     279        198   
  

 

 

   

 

 

 

Total non-current assets

     1,435,506        1,568,110   
  

 

 

   

 

 

 

Total assets

   $ 1,560,505      $ 1,659,758   
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities

    

Current portion of long-term debt, net of deferred financing costs

   $ 59,024      $ 182,808   

Accounts payable

     11,471        5,371   

Accrued expenses and other liabilities

     9,065        9,295   

Accrued interest

     3,117        5,802   

Deferred income

     6,606        1,823   
  

 

 

   

 

 

 

Total current liabilities

     89,283        205,099   
  

 

 

   

 

 

 

Non-current liabilities

    

Secured term loan facilities, net of current portion and deferred financing costs

     436,131        381,326   

Senior unsecured bond

     125,000        125,000   
  

 

 

   

 

 

 

Total non-current liabilities

     561,131        506,326   
  

 

 

   

 

 

 

Total liabilities

     650,414        711,425   

Stockholders’ equity

    

Common stock – $.01 par value; 400,000,000 shares authorized; 55,437,695 shares issued and outstanding, (2015: 55,363,467)

     554        554   

Additional paid-in capital

     586,451        587,637   

Accumulated other comprehensive loss

     (465     (401

Retained earnings

     323,551        360,543   
  

 

 

   

 

 

 

Total stockholders’ equity

     910,091        948,333   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,560,505      $ 1,659,758   
  

 

 

   

 

 

 


Navigator Holdings Ltd.

Consolidated Statements of Income

(Unaudited)

 

    

Three months ended

September 30,

(in thousands except share data)

   

Nine months ended

September 30,

(in thousands except share data)

 
     2015     2016     2015     2016  

Revenues

        

Operating revenue

   $ 78,215      $ 69,741      $ 236,553      $ 218,657   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

        

Brokerage commissions

     1,655        1,372        5,191        4,382   

Voyage expenses

     9,187        11,869        27,362        28,287   

Vessel operating expenses

     20,379        22,126        57,692        68,243   

Depreciation and amortization

     12,949        15,804        38,860        45,655   

General and administrative costs

     2,742        3,120        8,096        9,180   

Other corporate expenses

     781        377        2,314        1,610   

Write off of insurance claim receivable

     —          504        —          504   

Profit from sale of vessel

     (550     —         (550     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     47,143        55,172        138,965        157,861   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     31,072        14,569        97,588        60,796   

Other income/(expense)

        

Interest expense

     (7,124     (7,957     (20,920     (23,442

Write off of deferred financing costs

     —          —          (1,797     —     

Interest income

     59        71        89        240   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     24,007        6,683        74,960        37,594   

Income taxes

     (160     (207     (610     (602
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 23,847      $ 6,476      $ 74,350      $ 36,992   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic:

   $ 0.43      $ 0.12      $ 1.34      $ 0.67   

Diluted:

   $ 0.43      $ 0.12      $ 1.33      $ 0.66   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares outstanding:

        

Basic:

     55,363,467        55,437,695        55,358,837        55,413,855   

Diluted:

     55,741,907        55,812,935        55,694,039        55,790,240   
  

 

 

   

 

 

   

 

 

   

 

 

 


Navigator Holdings Ltd.

Consolidated Statements of Cash Flows

(Unaudited)

 

     Nine Months ended
September 30,
2015
    Nine Months ended
September 30,
2016
 
     (in thousands)     (in thousands)  

Cash flows from operating activities

    

Net income

   $ 74,350      $ 36,992   

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation and amortization

     38,860        45,655   

Payment of drydocking costs

     (7,023     (9,729

Insurance claim debtor

     —          167   

Amortization of share-based compensation

     1,223        1,186   

Amortization of deferred financing costs

     4,083        2,233   

Unrealized foreign exchange

     (69     84   

Profit from sale of vessel

     (550     —     

Changes in operating assets and liabilities

    

Accounts receivable

     (3,018     (1,586

Inventories

     1,044        (3,269

Accrued income and prepaid expenses and other current assets

     (935     (5,009

Accounts payable, accrued interest and other liabilities

     672        (7,970
  

 

 

   

 

 

 

Net cash provided by operating activities

     108,637        58,754   
  

 

 

   

 

 

 

Cash flows from investing activities

    

Payment to acquire vessels

     (2,076     (1,372

Payment for vessels under construction

     (164,638     (158,403

Purchase of other property, plant and equipment

     (94     (42

Receipt of shipyard penalty payments

     1,276        417   

Insurance recoveries

     391        4,700   

Proceeds from sale of vessel

     31,958        —     

Capitalized costs for the repairs of Navigator Aries

     —          (8,732
  

 

 

   

 

 

 

Net cash used in investing activities

     (133,183     (163,432
  

 

 

   

 

 

 

Cash flows from financing activities

    

Proceeds from secured term loan facilities

     126,550        116,970   

Direct financing costs of secured term loan facilities

     (2,399     (155

Repayment of secured term loan facilities

     (54,771     (50,069
  

 

 

   

 

 

 

Net cash provided by financing activities

     69,380        66,746   
  

 

 

   

 

 

 

Net increase/(decrease) in cash and cash equivalents

     44,834        (37,932

Cash and cash equivalents at beginning of period

     62,526        87,779   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 107,360      $ 49,847   
  

 

 

   

 

 

 

Supplemental Information

    

Total interest paid during the period, net of amounts capitalized

   $ 18,925      $ 21,997   
  

 

 

   

 

 

 

Total tax paid during the period

   $ 491      $ 454