XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Redeemable Common Stock [Member]
Limited Partner [Member]
General Partner [Member]
Preferred Units [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Distributions in Excess Of Net Income [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
AOCI Attributable to Noncontrolling Interest [Member]
Noncontrolling Interests Operating Partnership [Member]
Noncontrolling Interests-Consolidated Real Estate Entities [Member]
Beginning Balance at Dec. 31, 2022 $ 6,189,748 $ 20,671       $ 9 $ 1,152 $ 7,202,834 $ (1,188,854) $ (10,052)   $ 163,595 $ 21,064
Beginning Balance, Shares at Dec. 31, 2022           868 115,344            
Net income (loss) 567,831               552,806     14,963 62
Other comprehensive income - derivative instruments 1,326                 1,288 $ 1,326 38  
Issuance and registration of common shares 203,345 2,135         $ 12 203,333          
Issuance and registration of common shares, Shares             1,244            
Shares repurchased and retired (7,870)             (7,870)          
Shares repurchased and retired, Shares             (57)            
Shares issued in exchange for common units               1,092       (1,092)  
Shares issued in exchange for common units, Shares             21            
Shares issued in exchange for redeemable stock 581 (581)         $ 4 577          
Units issued in exchange for redeemable units 581 (581)   $ 581                  
Redeemable units fair market value adjustment 3,058 (3,058)   3,058         3,058        
Adjustment for noncontrolling interests in Operating Partnership 2,630             (3,486)       3,486 2,630
Amortization of unearned compensation 18,198             18,198          
Dividends on preferred stock (3,688)               (3,688)        
Dividends on common stock (661,585)               (661,585)        
Distributions on noncontrolling interests units (17,862)                     (17,862)  
Acquisition of noncontrolling interest (15,757)     (14,757)       (14,757)         (1,000)
Contributions from noncontrolling interest 2,630                       2,630
Ending Balance at Dec. 31, 2023 6,279,955 19,167       $ 9 $ 1,168 7,399,921 (1,298,263) (8,764)   163,128 22,756
Ending Balance, Shares at Dec. 31, 2023           868 116,552            
Net Income (Loss) Allocated to Limited Partners     $ 14,963   $ 3,688                
Net Income (Loss) Allocated to General Partners       549,118                  
Net Income Available for Common Unitholders 567,831                        
Units repurchased and retired (7,870)     (7,870)                  
Dividends, Preferred Stock, Cash 3,688               3,688        
Issuance of units 203,345 2,135   203,345                  
General partner units issued in exchange for limited partner units     (1,092) 1,092                  
Adjustment for limited partners’ capital at redemption value     3,524 (3,524)                  
Partners' Capital at Dec. 31, 2022 6,189,729 20,671 163,595 5,948,498 66,840           (10,268)   21,064
Amortization of unearned compensation 18,198     18,198                  
Distributions to preferred unitholders (3,688)       (3,688)                
Distributions to common unitholders (679,447)   (17,862) (661,585)                  
Partners' Capital at Dec. 31, 2023 6,279,936 19,167 163,128 6,036,154 66,840           (8,942)   22,756
Net income (loss) 541,576               527,543     14,033  
Other comprehensive income - derivative instruments 1,878                 1,824 1,878 54  
Issuance and registration of common shares (723) 2,420         $ 2 (725)          
Issuance and registration of common shares, Shares             158            
Shares repurchased and retired (4,974)           $ (1) (4,973)          
Shares repurchased and retired, Shares             (38)            
Shares issued in exchange for common units             $ 1 3,528       (3,529)  
Shares issued in exchange for common units, Shares             68            
Shares issued in exchange for redeemable stock 2,069 (2,069)         $ (4) 2,073          
Units issued in exchange for redeemable units 2,069 (2,069)   2,069                  
Redeemable units fair market value adjustment (2,712) 2,712   (2,712)         (2,712)        
Adjustment for noncontrolling interests in Operating Partnership 5,138             (21)       21 5,138
Amortization of unearned compensation 17,650             17,650          
Dividends on preferred stock (3,688)               (3,688)        
Dividends on common stock (692,437)               (692,437)        
Distributions on noncontrolling interests units (18,298)                     (18,298)  
Contributions from noncontrolling interest 5,138                       5,138
Ending Balance at Dec. 31, 2024 6,125,434 22,230       $ 9 $ 1,166 7,417,453 (1,469,557) (6,940)   155,409 27,894
Ending Balance, Shares at Dec. 31, 2024           868 116,740            
Net Income (Loss) Allocated to Limited Partners     14,033   3,688                
Net Income (Loss) Allocated to General Partners       523,855                  
Net Income Available for Common Unitholders 541,576                        
Units repurchased and retired (4,974)     (4,974)                  
Dividends, Preferred Stock, Cash 3,688               3,688        
Issuance of units (723) 2,420   (723)                  
General partner units issued in exchange for limited partner units     (3,529) 3,529                  
Adjustment for limited partners’ capital at redemption value     75 (75)                  
Amortization of unearned compensation 17,650     17,650                  
Distributions to preferred unitholders (3,688)       (3,688)                
Distributions to common unitholders (710,735)   (18,298) (692,437)                  
Partners' Capital at Dec. 31, 2024 6,125,415 22,230 155,409 5,882,336 66,840           (7,064)   27,894
Net income (loss) 456,566               446,909     11,384 (1,727)
Other comprehensive income - derivative instruments 1,689                 1,640 1,689 49  
Issuance and registration of common shares (662) 2,400         $ 1 (663)          
Issuance and registration of common shares, Shares             85            
Shares repurchased and retired (30,336)           $ (2) (30,334)          
Shares repurchased and retired, Shares             (228)            
Exercise of stock options 38     38       38          
Shares issued in exchange for common units             $ 1 6,758       (6,759)  
Shares issued in exchange for common units, Shares             134            
Shares issued in exchange for redeemable stock 2,109 (2,109)           2,109          
Units issued in exchange for redeemable units 2,109 (2,109)   2,109                  
Redeemable units fair market value adjustment 2,119 (2,119)   2,119         2,119        
Adjustment for noncontrolling interests in Operating Partnership 3,318             516       (516) 3,318
Amortization of unearned compensation 18,275             18,275          
Dividends on preferred stock (3,688)               (3,688)        
Dividends on common stock (710,769)               (710,769)        
Distributions on noncontrolling interests units (18,064)                     (18,064)  
Acquisition of noncontrolling interest (26,786)     (12,190)       (12,190)         (14,596)
Contributions from noncontrolling interest 3,318                       3,318
Ending Balance at Dec. 31, 2025 5,819,243 20,402       $ 9 $ 1,166 $ 7,401,962 (1,734,986) $ (5,300)   $ 141,503 14,889
Ending Balance, Shares at Dec. 31, 2025           868 116,731            
Net Income (Loss) Allocated to Limited Partners     11,384   3,688                
Net Income (Loss) Allocated to General Partners       443,221                  
Net Income Available for Common Unitholders 456,566                        
Issuance of units (662) 2,400   (662)                  
Units repurchased and retired (30,336)     (30,336)                  
Dividends, Preferred Stock, Cash 3,688               $ 3,688        
General partner units issued in exchange for limited partner units     (6,759) 6,759                  
Adjustment for limited partners’ capital at redemption value     (467) 467                  
Amortization of unearned compensation 18,275     18,275                  
Distributions to preferred unitholders (3,688)       (3,688)                
Distributions to common unitholders (728,833)   (18,064) (710,769)                  
Partners' Capital at Dec. 31, 2025 $ 5,819,224 $ 20,402 $ 141,503 $ 5,601,367 $ 66,840           $ (5,375)   $ 14,889