XML 48 R33.htm IDEA: XBRL DOCUMENT v3.25.4
Borrowings (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Summary of Outstanding Debt

The following table summarizes the Company’s outstanding debt as of December 31, 2025 and 2024 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2025

Unsecured debt

 

December 31, 2025

 

 

December 31, 2024

 

 

Weighted Average Effective Rate

 

 

Weighted Average Contract Maturity

Fixed rate senior notes

 

$

4,400,000

 

 

$

4,400,000

 

 

 

3.8

%

 

1/2/2032

Variable rate commercial paper program

 

 

676,000

 

 

 

250,000

 

 

 

3.9

%

 

1/8/2026

Debt issuance costs, discounts and premiums

 

 

(31,021

)

 

 

(29,310

)

 

 

 

 

 

Total unsecured debt

 

$

5,044,979

 

 

$

4,620,690

 

 

 

3.8

%

 

 

Secured debt

 

 

 

 

 

 

 

 

 

 

 

Fixed rate property mortgages

 

$

363,293

 

 

$

363,293

 

 

 

4.4

%

 

1/26/2049

Debt issuance costs

 

 

(2,900

)

 

 

(3,026

)

 

 

 

 

 

Total secured debt

 

$

360,393

 

 

$

360,267

 

 

 

4.4

%

 

 

Total outstanding debt

 

$

5,405,372

 

 

$

4,980,957

 

 

 

3.8

%

 

 

Scheduled Principal Repayments on Borrowings

The following table includes scheduled principal repayments of MAALP’s outstanding borrowings as of December 31, 2025, as well as the amortization of debt issuance costs, discounts and premiums (in thousands):

 

 

Maturities

 

 

Amortization

 

 

Total

 

2026

 

$

976,000

 

 

$

(484

)

 

$

975,516

 

2027

 

 

600,000

 

 

 

(1,093

)

 

 

598,907

 

2028

 

 

400,000

 

 

 

(1,481

)

 

 

398,519

 

2029

 

 

550,000

 

 

 

4,833

 

 

 

554,833

 

2030

 

 

300,000

 

 

 

(1,427

)

 

 

298,573

 

Thereafter

 

 

2,613,293

 

 

 

(34,269

)

 

 

2,579,024

 

Total

 

$

5,439,293

 

 

$

(33,921

)

 

$

5,405,372