XML 44 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Fair value and classification of instruments
The fair value of these instruments as of September 30, 2022 and December 31, 2021 are classified as follows (in thousands):
As of September 30, 2022
Level 1Level 2Level 3Total
Liabilities:
Derivative liability (Note 10)$— $— $213 $213 
Convertible notes (Note 9)— — 6,834 6,834 
Total$— $— $7,047 $7,047 
As of December 31, 2021
Level 1Level 2Level 3Total
Liabilities:
Derivative liability (Note 10)$— $— $1,396 $1,396 
Convertible notes (Note 9)— — 12,293 12,293 
Contingent consideration— — 9,500 9,500 
Total$— $— $23,189 $23,189 
Change in fair value of convertible notes and contingent liability
The change in fair value of the Level 3 instruments were as follows (in thousands):
As of September 30, 2022
Derivative
liability
(Note 10)
Convertible
notes
(Note 9)
Contingent
consideration
Fair value, beginning of the year$1,396 $12,293 $9,500 
Vesting of revesting notes— 122 — 
Forfeiture of revesting notes— (235)— 
Repayment of convertible notes (Note 9)— (3,471)— 
Issuance of common stock in settlement of contingent consideration— — (4,221)
Changes in fair value(1,183)(1,875)(5,279)
Fair value, end of quarter$213 $6,834 $— 
As of December 31, 2021
Derivative
liability
(Note 10)
Convertible
notes
(Note 9)
Contingent
consideration
Fair value, beginning of the year$— $— $— 
Issuance of derivative liability663 — — 
Issuances of convertible notes— 11,597 — 
Issuance of revesting notes— 186 — 
Issuance of contingent consideration— — 5,900 
Changes in fair value733 510 3,600 
Fair value, end of year$1,396 $12,293 $9,500