XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Business acquisition (Tables)
6 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Summary of Preliminary Fair Value Amounts of Assets Acquired and Liabilities Assumed The following table summarizes the preliminary fair value amounts of the assets acquired and liabilities assumed as of the acquisition date, as well as the purchase consideration:
(in thousands)December 1, 2021
Assets acquired 
Cash and cash equivalents$1,306 
Accounts receivable2,309
Other current assets and prepaid expenses1,654
Property, plant and equipment 1,078
Other non-current assets2,970
Intangible assets46,500
Liabilities assumed
Current liabilities3,549
Non-current liabilities846
Deferred tax liability10,545
Fair value of assets acquired and liabilities assumed$40,877 
Goodwill61,768
Total purchase price$102,645 
Consideration transferred
Cash$9,467 
Company common stock72,514
Contingent consideration8,500
Holdback liabilities12,838
Net working capital adjustment(674)
Fair value of purchase consideration$102,645 
Summary of Preliminary Estimate of Intangible Assets
The following table summarizes the preliminary estimate of the intangible assets as of the acquisition date:

(in thousands except for years)Estimated
Weighted
Average
Useful Lives
in Years
Estimated Fair
Value
Developed technology14$30,900
Customer relationships1014,700
Trade name3900
Estimated fair value of acquired intangible assets$46,500
Schedule of Reconciliation of Contingent Consideration
The following table provides a reconciliation of contingent consideration and holdbacks balances from acquisition date to March 31, 2022:

(in thousands)Contingent
consideration
HoldbacksTotal
Balance at December 1, 2021 – acquisition date $8,500 $12,164 $20,664 
Change in fair value during the period (2,800)(5,266)(8,066)
Balance at March 31, 2022
$5,700 $6,898 $12,598 
Summary of Pro Forma Information
Three months ended March 31,Six months ended March 31,
(in thousands) 2022202120222021
Revenues$48,127 $34,211 $92,591 $65,113 
Net loss attributable to common stockholders$(60,668)$(36,129)$(105,097)$(67,608)