XML 55 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 9,130us-gaap_ProfitLoss $ 7,798us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,811us-gaap_DepreciationAndAmortization 3,938us-gaap_DepreciationAndAmortization
Bad debt expense 205us-gaap_ProvisionForDoubtfulAccounts 201us-gaap_ProvisionForDoubtfulAccounts
Loss on early extinguishment of debt 94us-gaap_GainsLossesOnExtinguishmentOfDebt  
Equity-based compensation 142us-gaap_ShareBasedCompensation 258us-gaap_ShareBasedCompensation
Non-cash interest expense 97us-gaap_AmortizationOfFinancingCostsAndDiscounts 89us-gaap_AmortizationOfFinancingCostsAndDiscounts
Other 683us-gaap_OtherOperatingActivitiesCashFlowStatement 650us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in operating assets and liabilities:    
Accounts and notes receivable, current portion (2,121)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (1,898)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Advances from/to affiliates 326us-gaap_IncreaseDecreaseInDueToAffiliates 72us-gaap_IncreaseDecreaseInDueToAffiliates
Other current and noncurrent assets 1,128us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,304us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other current and noncurrent liabilities (626)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (333)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Deferred revenue and deposits 1,550us-gaap_IncreaseDecreaseInDeferredRevenue 416us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 14,419us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 12,495us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of property, equipment and software (335)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (452)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment 10us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment  
Capitalization of trademark costs (23)us-gaap_PaymentsToAcquireIntangibleAssets (25)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (348)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (477)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Payments on debt (7,840)us-gaap_RepaymentsOfDebt (575)us-gaap_RepaymentsOfDebt
Debt amendment costs (555)us-gaap_PaymentsOfDebtRestructuringCosts  
Distributions to non-controlling unitholders (65)rmax_DistributionsPaidToNoncontrollingUnitHolders (2,552)rmax_DistributionsPaidToNoncontrollingUnitHolders
Payments on capital lease obligations (71)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (54)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from exercise of stock options 937us-gaap_ProceedsFromStockOptionsExercised  
Excess tax benefit realized on exercise of stock options 1,105us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation  
Net cash used in financing activities (6,489)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (3,181)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (235)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (43)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 7,347us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 8,794us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 107,199us-gaap_CashAndCashEquivalentsAtCarryingValue 88,375us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 114,546us-gaap_CashAndCashEquivalentsAtCarryingValue 97,169us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Cash paid for interest and for debt amendment costs 2,712us-gaap_InterestPaid 2,324us-gaap_InterestPaid
Cash paid for income taxes 846us-gaap_IncomeTaxesPaid 1,097us-gaap_IncomeTaxesPaid
Schedule of non-cash investing and financing activities:    
Capital leases for property and equipment 412us-gaap_CapitalLeaseObligationsIncurred 18us-gaap_CapitalLeaseObligationsIncurred
Increase in accounts payable for capitalization of trademark costs and purchases of property and equipment 148us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1 60us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1
Distributions payable to non-controlling unitholders 30,830rmax_DistributionsPayableToNonControllingUnitholders 6,100rmax_DistributionsPayableToNonControllingUnitholders
Dividends payable to Class A common stockholders 19,383us-gaap_DividendsPayableCurrentAndNoncurrent 725us-gaap_DividendsPayableCurrentAndNoncurrent
Increase in accounts and notes receivables from exercise of stock options $ 12us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationReceived1