XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net income $ 36,362,000 $ 22,652,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 11,517,000 11,088,000
Bad debt expense 289,000 289,000
Loss on early extinguishment of debt 178,000 1,798,000
Equity-based compensation 532,000 701,000
Non-cash interest expense 273,000 723,000
Other 1,321,000 232,000
Changes in operating assets and liabilities:    
Accounts and notes receivable, current portion (1,991,000) (1,678,000)
Advances from/to affiliates 34,000 (126,000)
Other current and noncurrent assets 1,394,000 (30,000)
Other current and noncurrent liabilities (2,136,000) 1,927,000
Deferred revenue and deposits 1,225,000 (686,000)
Net cash provided by operating activities 48,998,000 36,890,000
Cash flows from investing activities:    
Purchases of property, equipment and software (1,017,000) (676,000)
Proceeds from sale of property and equipment 2,000 8,000
Capitalization of trademark costs (91,000) (174,000)
Net cash used in investing activities (1,106,000) (842,000)
Cash flows from financing activities:    
Proceeds from issuance of debt   230,000,000
Payments on debt (16,278,000) (234,083,000)
Debt issuance costs   (1,301,000)
Distributions to non-controlling unitholders (18,881,000) (20,684,000)
Dividends to Class A common stockholders (2,173,000)  
Payments on capital lease obligations (156,000) (211,000)
Deferred offering costs 0 (4,816,000)
Excess tax benefit realized on delivery of vested restricted stock units and exercise of stock options 179,000  
Tax withholding payment for vested restricted stock units upon delivery (818,000)  
Proceeds from exercise of stock options 54,000  
Net cash used in financing activities (38,073,000) (31,095,000)
Effect of exchange rate changes on cash (66,000) 28,000
Net increase in cash and cash equivalents 9,753,000 4,981,000
Cash and cash equivalents, beginning of year 88,375,000 68,501,000
Cash and cash equivalents, end of period 98,128,000 73,482,000
Supplemental disclosures of cash flow information:    
Cash paid for interest 6,692,000 11,443,000
Cash paid for income taxes 6,824,000 1,632,000
Schedule of non-cash investing and financing activities:    
Capital leases for property and equipment 18,000 236,000
Distributions payable to non-controlling unitholders   6,650,000
Increase in accounts payable for capitalization of trademark costs $ 155,000 $ 15,000