XML 47 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Non-controlling Interest (Tables)
9 Months Ended
Sep. 30, 2014
Noncontrolling Interest [Abstract]  
Summary of Ownership of the Common Units

The ownership of the common units in RMCO is summarized as follows:

 

September 30, 2014

 

 

December 31, 2013

 

 

Shares

 

 

Ownership %

 

 

Shares

 

 

Ownership %

 

Non-controlling unitholders ownership of common units in RMCO

 

17,734,600

 

 

 

60.47

%

 

 

17,734,600

 

 

 

60.44

%

RE/MAX Holdings, Inc. outstanding Class A common stock (equal to RE/MAX Holdings, Inc. common units in RMCO)

 

11,592,452

 

 

 

39.53

%

 

 

11,607,971

 

 

 

39.56

%

 

 

29,327,052

 

 

 

100.00

%

 

 

29,342,571

 

 

 

100.00

%

 

  

Summary of Reconciliation from Income Before Provision for Income Taxes to Net Income

The aforementioned ownership percentages are used to calculate the net income attributable to RE/MAX Holdings. A reconciliation from “Income before provision for income taxes” to “Net income attributable to RE/MAX Holdings, Inc.” for the three and nine months ended September 30, 2014 is detailed as follows (in thousands, except percentages):

 

 

Three months ended

September 30, 2014

 

 

Nine months ended

September 30, 2014

 

Income before provision for income taxes

$

17,171

 

 

$

44,492

 

Weighted average ownership percentage of controlling interest

 

39.50

%

 

 

39.53

%

Income before provision for income taxes attributable to RE/MAX Holdings, Inc.

 

6,783

 

 

 

17,588

 

Provision for income taxes attributable to RE/MAX Holdings, Inc.

 

(2,508

)

 

 

(6,525

)

Net income attributable to RE/MAX Holdings, Inc.

$

4,275

 

 

$

11,063

 

 

  

Summary of Reconciliation of Provision for Income Taxes

 

A reconciliation of the “Provision for income taxes” for the three and nine months ended September 30, 2014 is detailed as follows (in thousands):

 

 

Three months ended

September 30, 2014

 

 

Nine months ended

September 30, 2014

 

Provision for income taxes attributable to RE/MAX Holdings, Inc. (a)

$

(2,508

)

 

$

(6,525

)

Provision for income taxes attributable to entities other than RE/MAX Holdings, Inc. (b)

 

(608

)

 

 

(1,605

)

Provision for income taxes

$

(3,116

)

 

$

(8,130

)

(a)

The provision for income taxes attributable to RE/MAX Holdings includes all U.S. federal and state income taxes as well as RE/MAX Holdings’ approximate 40% share of the taxes imposed directly on RE/MAX, LLC, a wholly-owned subsidiary of RMCO, related to tax liabilities in certain foreign jurisdictions of approximately $395,000 and $1,049,000 for the three and nine months ended September 30, 2014, respectively.

(b)

The provision for income taxes attributable to entities other than RE/MAX Holdings represents taxes imposed directly on RE/MAX, LLC related to tax liabilities in certain foreign jurisdictions that are allocated to the non-controlling interest.