XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net income $ 22,307,000 $ 14,955,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 7,750,000 7,432,000
Bad debt expense 305,000 265,000
Loss on early extinguishment of debt 178,000 134,000
Equity-based compensation 332,000 701,000
Non-cash interest expense 186,000 571,000
Other 1,312,000 246,000
Changes in operating assets and liabilities:    
Accounts and notes receivable, current portion (3,542,000) (2,414,000)
Advances to/from affiliates (12,000) 249,000
Other current and noncurrent assets 1,854,000 675,000
Other current and noncurrent liabilities (2,777,000) 496,000
Deferred revenue and deposits 1,549,000 145,000
Net cash provided by operating activities 29,442,000 23,455,000
Cash flows from investing activities:    
Purchases of property, equipment and software (702,000) (482,000)
Proceeds from sale of property and equipment 1,000 3,000
Capitalization of trademark costs (58,000) (91,000)
Net cash used in investing activities (759,000) (570,000)
Cash flows from financing activities:    
Payments on debt (15,740,000) (9,300,000)
Distributions to non-controlling unitholders (14,437,000) (20,683,000)
Dividends to Class A common stockholders (1,449,000)  
Payments on capital lease obligations (103,000) (158,000)
Deferred offering costs   (2,511,000)
Excess tax benefit realized on delivery of vested restricted stock units 125,000  
Tax withholding payment for vested restricted stock units upon delivery (818,000)  
Net cash used in financing activities (32,422,000) (32,652,000)
Effect of exchange rate changes on cash (16,000) (152,000)
Net decrease in cash and cash equivalents (3,755,000) (9,919,000)
Cash and cash equivalents, beginning of year 88,375,000 68,501,000
Cash and cash equivalents, end of period 84,620,000 58,582,000
Supplemental disclosures of cash flow information:    
Cash paid for interest 4,507,000 6,374,000
Cash paid for income taxes 4,197,000 1,149,000
Schedule of non-cash investing and financing activities:    
Capital leases for property and equipment $ 18,000 $ 160,000