XML 41 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 84,620 $ 88,375
Escrow cash - restricted 1,003 710
Accounts and notes receivable, current portion, less allowances of $4,413 and $4,122, respectively 19,228 15,980
Accounts receivable from affiliates   5
Income taxes receivable 1,194  
Other current assets 3,244 5,010
Total current assets 109,289 110,080
Property and equipment, net of accumulated depreciation of $19,961 and $19,400, respectively 2,585 2,583
Franchise agreements, net of accumulated amortization of $80,547 and $73,764, respectively 82,288 89,071
Other intangible assets, net of accumulated amortization of $8,267 and $7,912, respectively 2,244 2,486
Goodwill 72,793 72,781
Deferred tax assets, net 66,564 67,791
Investments in equity method investees 3,611 3,642
Debt issuance costs, net 2,051 2,353
Other assets 1,941 2,036
Total assets 343,366 352,823
Current liabilities:    
Accounts payable 996 731
Accounts payable to affiliates 1,059 1,017
Escrow liabilities 1,003 710
Accrued liabilities 7,501 9,344
Income taxes and tax distributions payable 162 3,000
Deferred revenue and deposits 17,483 15,821
Current portion of debt 10,877 17,300
Current portion of payable to related parties pursuant to tax receivable agreements 902 902
Other current liabilities 207 206
Total current liabilities 40,190 49,031
Debt, net of current portion 201,844 211,104
Payable to related parties pursuant to tax receivable agreements, net of current portion 67,938 67,938
Deferred revenue, net of current portion 117 234
Deferred tax liabilities, net 203 195
Other liabilities, net of current portion 8,914 8,782
Total liabilities 319,206 337,284
Commitments and contingencies      
Stockholders' equity:    
Additional paid-in capital 238,725 239,086
Retained earnings 6,845 1,506
Accumulated other comprehensive income 1,380 1,371
Total stockholders' equity attributable to RE/MAX Holdings, Inc. 246,951 241,964
Non-controlling interest (222,791) (226,425)
Total stockholders' equity 24,160 15,539
Total liabilities and stockholders' equity 343,366 352,823
Common Class A
   
Stockholders' equity:    
Common stock 1 1
Total stockholders' equity 1 1
Common Class B
   
Stockholders' equity:    
Common stock