XML 53 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenue:    
Continuing franchise fees $ 17,704 $ 15,105
Annual dues 7,506 7,553
Broker fees 5,558 4,673
Franchise sales and other franchise revenue 7,909 8,153
Brokerage revenue 3,203 3,591
Total revenue 41,880 [1] 39,075 [1]
Operating expenses:    
Selling, operating and administrative expenses 25,287 25,991
Depreciation and amortization 3,938 3,725
Gain on sale or disposition of assets, net (1) (1)
Total operating expenses 29,224 29,715
Operating income 12,656 9,360
Other expenses, net:    
Interest expense (2,466) (3,514)
Interest income 81 74
Foreign currency transaction losses (529) (71)
Loss on early extinguishment of debt 0 (134)
Equity in (losses) earnings of investees (59) 146
Total other expenses, net (2,973) (3,499)
Income before provision for income taxes 9,683 5,861
Provision for income taxes (1,885) (454)
Net income 7,798 5,407
Less: net income attributable to non-controlling interest 5,390 5,407
Net income attributable to RE/MAX Holdings, Inc. 2,408 0
Comprehensive income:    
Net income 7,798 5,407
Change in cumulative translation adjustment (177) (108)
Other comprehensive loss (177) (108)
Comprehensive income 7,621 5,299
Less: comprehensive income attributable to non-controlling interest 5,283 5,299
Comprehensive income attributable to RE/MAX Holdings, Inc. $ 2,338 $ 0
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock    
Basic $ 0.21  
Diluted $ 0.20  
Weighted average shares of Class A common stock outstanding    
Basic 11,607,971  
Diluted 12,254,474  
Cash dividends declared per share of Class A common stock $ 0.0625 $ 0
[1] (a) Transactions between the Real Estate Franchise Services and the Brokerage and Other reportable segments are eliminated in consolidation. Revenues for the Real Estate Franchise Services segment include intercompany amounts paid from the Company’s brokerage services business of $422,000 and $353,000 for the three months ended March 31, 2014 and 2013, respectively. Such amounts are eliminated through the Brokerage and Other reportable segment.