XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 97,169 $ 88,375
Escrow cash - restricted 849 710
Accounts and notes receivable, current portion, less allowances of $4,149 and $4,122, respectively 17,607 15,980
Accounts receivable from affiliates 15 5
Other current assets 3,767 5,010
Total current assets 119,407 110,080
Property and equipment, net of accumulated depreciation of $19,733 and $19,400, respectively 2,595 2,583
Franchise agreements, net of accumulated amortization of $77,155 and $73,764, respectively 85,680 89,071
Other intangible assets, net of accumulated amortization of $8,095 and $7,912, respectively 2,355 2,486
Goodwill 72,650 72,781
Deferred tax assets, net 67,389 67,791
Investments in equity method investees 3,426 3,642
Debt issuance costs, net 2,277 2,353
Other assets 1,948 2,036
Total assets 357,727 352,823
Current liabilities:    
Accounts payable 1,924 731
Accounts payable to affiliates 1,055 1,017
Escrow liabilities 849 710
Accrued liabilities 7,729 9,344
Income taxes and tax distributions payable 5,412 3,000
Dividends and other distributions payable 1,834 0
Deferred revenue and deposits 16,348 15,821
Current portion of debt 16,927 17,300
Current portion of payable to related parties pursuant to tax receivable agreements 902 902
Other current liabilities 205 206
Total current liabilities 53,185 49,031
Debt, net of current portion 210,915 211,104
Payable to related parties pursuant to tax receivable agreements, net of current portion 67,938 67,938
Deferred revenue, net of current portion 117 234
Deferred tax liabilities, net 194 195
Other liabilities, net of current portion 8,785 8,782
Total liabilities 341,134 337,284
Commitments and contingencies      
Stockholders' equity:    
Additional paid-in capital 239,344 239,086
Retained earnings 3,189 1,506
Accumulated other comprehensive income 1,194 1,371
Total stockholders' equity attributable to RE/MAX Holdings, Inc. 243,728 241,964
Non-controlling interest (227,135) (226,425)
Total stockholders' equity 16,593 15,539
Total liabilities and stockholders' equity 357,727 352,823
Common Class A
   
Stockholders' equity:    
Common stock 1 1
Total stockholders' equity 1 1
Common Class B
   
Stockholders' equity:    
Common stock      
Total stockholders' equity