XML 72 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 28,252,000 $ 33,324,000 $ 24,249,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 15,166,000 12,090,000 14,473,000
Bad debt expense 604,000 611,000 728,000
Loss on sale or disposition of assets 373,000 1,704,000 67,000
Loss on early extinguishment of debt 1,798,000 136,000 384,000
Equity in earnings of investees (904,000) (1,244,000) (431,000)
Distributions received from equity investees 1,162,000 861,000 469,000
Equity-based compensation 2,995,000 1,089,000  
Non-cash interest expense 859,000 936,000 930,000
Deferred income tax expense 402,000 85,000 35,000
Changes in operating assets and liabilities:      
Accounts and notes receivable (585,000) (1,041,000) (976,000)
Advances to affiliates 57,000 252,000 313,000
Other current and noncurrent assets (1,245,000) (740,000) (531,000)
Other current and noncurrent liabilities 1,574,000 2,238,000 3,754,000
Deferred revenue (439,000) 958,000 125,000
Net cash provided by operating activities 50,069,000 51,259,000 43,589,000
Cash flows from investing activities:      
Purchases of property, equipment and software (1,108,000) (1,610,000) (918,000)
Proceeds from sale of property and equipment 18,000 32,000 57,000
Cost to sell assets   (106,000)  
Capitalization of trademark costs (232,000) (206,000) (486,000)
Acquisitions (27,305,000) (45,500,000)  
Net cash used in investing activities (28,627,000) (47,390,000) (1,347,000)
Cash flows from financing activities:      
Proceeds from issuance of debt 230,000,000 45,000,000  
Payments on debt (234,658,000) (8,386,000) (16,484,000)
Debt issuance costs (1,345,000) (697,000)  
Proceeds from issuance of Class A common stock in initial public offering 235,922,000    
Payments of costs directly associated with issuance of Class A common stock (5,972,000)    
Purchase of Common Units from RMCO, LLC (197,618,000)    
Distributions to non-controlling unitholders (27,614,000) (9,603,000) (15,370,000)
Payments on capital lease obligations (266,000) (361,000) (391,000)
Distribution to member in connection with combination of entity under common control     (15,894,000)
Net cash used in financing activities (1,551,000) 25,953,000 (48,139,000)
Effect of exchange rate changes on cash (17,000) 68,000 (61,000)
Net increase in cash and cash equivalents 19,874,000 29,890,000 (5,958,000)
Cash and cash equivalents, beginning of year 68,501,000 38,611,000 44,569,000
Cash and cash equivalents, end of year 88,375,000 68,501,000 38,611,000
Supplemental disclosures of cash flow information:      
Cash paid for interest 13,769,000 10,688,000 11,245,000
Cash paid for income taxes 2,310,000 2,008,000 2,192,000
Schedule of non-cash activities:      
Initial establishment of deferred tax assets 69,711,000    
Tax benefit from tax receivable agreements 68,840,000    
Note receivable related to sale of assets of regional franchising operations   217,000  
Capital leases for property and equipment 581,000 40,000 268,000
Tax distributions payable to non-controlling unitholders $ 2,552,000