XML 87 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Adjusted EBITDA to Net Income (Detail) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2013
RMCO
Sep. 30, 2012
RMCO
Sep. 30, 2013
RMCO
Sep. 30, 2012
RMCO
Sep. 30, 2013
RMCO
Intersegment Eliminations
Sep. 30, 2012
RMCO
Intersegment Eliminations
Sep. 30, 2013
RMCO
Intersegment Eliminations
Sep. 30, 2012
RMCO
Intersegment Eliminations
Sep. 30, 2013
RMCO
Chairman Executive
Intersegment Eliminations
Sep. 30, 2012
RMCO
Chairman Executive
Intersegment Eliminations
Sep. 30, 2013
RMCO
Chairman Executive
Intersegment Eliminations
Sep. 30, 2012
RMCO
Chairman Executive
Intersegment Eliminations
Segment Reporting Revenue Reconciling Item [Line Items]                          
Segment Adjusted EBITDA           $ 22,075,000 $ 19,485,000 $ 58,775,000 $ 48,890,000        
Depreciation and amortization   3,656,000 2,788,000 11,088,000 9,231,000 3,656,000 2,788,000 11,088,000 9,231,000        
Interest expense, net           5,046,000 2,835,000 11,829,000 8,567,000        
Loss on early extinguishment of debt   1,664,000   1,798,000 136,000 1,664,000   1,798,000 136,000        
Equity-based compensation       701,000       701,000          
Non-cash straight-line rent expense           261,000 270,000 970,000 1,223,000        
Gain on sale of assets and sublease           (164,000) (144,000) (411,000) (442,000)        
Chairman executive compensation                   750,000 750,000 2,250,000 2,250,000
Acquisition integration costs           27,000   249,000          
IPO expenses           2,436,000   5,916,000          
Income before income taxes    8,399,000 12,986,000 24,385,000 27,925,000 8,399,000 12,986,000 24,385,000 27,925,000        
Provision for income taxes    702,000 636,000 1,733,000 1,740,000 702,000 636,000 1,733,000 1,740,000        
Net income       $ 22,652,000 $ 26,185,000 $ 7,697,000 $ 12,350,000 $ 22,652,000 $ 26,185,000