XML 41 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Tables) (RMCO)
9 Months Ended
Sep. 30, 2013
RMCO
 
Summary of Estimated Fair Value of Assets Acquired at Acquisition Date

The following table summarizes the estimated fair value of the assets acquired at the acquisition date (in thousands):

 

Accounts and notes receivable, net             

$

  122

  

Franchise agreements             

 

  15,200

 

Goodwill             

 

  30,178

 

Total purchase price             

$

  45,500

 

 

Summary of Unaudited Pro Forma Information

The following unaudited pro forma financial information reflects the consolidated results of operations of the Company as if the acquisition of RE/MAX of Texas had occurred on January 1, 2012. The historical financial information has been adjusted to give effect to events that are (1) directly attributed to the acquisition, (2) factually supportable and (3) expected to have a continuing impact on the combined results. Such items include interest expense related to debt issued to fund the acquisition as well as additional amortization expense associated with the valuation of the acquired franchise agreement. This unaudited pro forma information should not be relied upon as necessarily being indicative of the historical results that would have been obtained if the acquisition had actually occurred on that date, nor of the results that may be obtained in the future.

 

 

Unaudited

 

 

Nine month
period ended
September 30, 2012

 

 

(in thousands)

 

Total revenue             

$

  115,261

  

Net income             

 

  30,017