XML 60 R49.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible Assets and Goodwill - Components of Company's Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Finite Lived Intangible Assets [Line Items]      
Net Balance $ 77,452   $ 81,186
Amortization expense 6,000 $ 7,200  
Franchise agreements      
Finite Lived Intangible Assets [Line Items]      
Initial Cost 222,343   222,055
Accumulated Amortization (144,891)   (140,869)
Net Balance $ 77,452   $ 81,186
Franchise agreements | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 11 years 10 months 24 days   11 years 10 months 24 days
Other Intangible Assets      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 72,213   $ 74,134
Accumulated Amortization (59,626)   (60,752)
Net Balance $ 12,587   $ 13,382
Other Intangible Assets | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 2 months 12 days   4 years 2 months 12 days
Software      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 58,554   $ 57,243
Accumulated Amortization (48,499)   (46,829)
Net Balance $ 10,055   $ 10,414
Software | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 3 years 9 months 18 days   3 years 9 months 18 days
Software Development      
Finite Lived Intangible Assets [Line Items]      
Capitalized software development costs $ 1,700   $ 1,200
Trademarks      
Finite Lived Intangible Assets [Line Items]      
Initial Cost 912   900
Accumulated Amortization (705)   (684)
Net Balance $ 207   $ 216
Trademarks | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 9 years 8 months 12 days   9 years 8 months 12 days
Non-compete agreements      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 12,747   $ 12,721
Accumulated Amortization (10,422)   (9,969)
Net Balance $ 2,325   $ 2,752
Non-compete agreements | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 5 years   5 years
Training materials      
Finite Lived Intangible Assets [Line Items]      
Initial Cost     $ 2,400
Accumulated Amortization     $ (2,400)
Training materials | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 0 years   0 years
Other      
Finite Lived Intangible Assets [Line Items]      
Initial Cost     $ 870
Accumulated Amortization     $ (870)
Other | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 0 years   0 years