XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Income (Loss) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenue:    
Total revenue $ 74,467 $ 78,287
Operating expenses:    
Selling, operating and administrative expenses 43,028 45,705
Marketing Funds expenses 18,864 20,206
Depreciation and amortization 6,589 7,852
Settlement and impairment charges 619  
Total operating expenses 69,100 73,763
Operating income (loss) 5,367 4,524
Other expenses, net:    
Interest expense (7,924) (9,256)
Interest income 908 1,001
Foreign currency transaction gains (losses) 283 (372)
Total other expenses, net (6,733) (8,627)
Income (loss) before provision for income taxes (1,366) (4,103)
Provision for income taxes (1,870) (1,504)
Net income (loss) (3,236) (5,607)
Less: net income (loss) attributable to non-controlling interest (1,278) (2,254)
Net income (loss) attributable to RE/MAX Holdings, Inc. $ (1,958) $ (3,353)
Common Class A    
Net income (loss) attributable to RE/MAX Holdings, Inc. per share of Class A common stock    
Basic $ (0.1) $ (0.18)
Diluted $ (0.1) $ (0.18)
Weighted average shares of Class A common stock outstanding    
Basic 19,292,210 18,481,848
Diluted 19,292,210 18,481,848
Continuing franchise fees    
Revenue:    
Total revenue $ 29,351 $ 31,085
Annual dues    
Revenue:    
Total revenue 7,789 8,225
Broker fees    
Revenue:    
Total revenue 11,431 10,716
Marketing Funds fees    
Revenue:    
Total revenue 18,864 20,206
Franchise sales and other revenue    
Revenue:    
Total revenue $ 7,032 $ 8,055