XML 34 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2025
Summary of Significant Accounting Policies  
Schedule of deferred revenue for franchise sales and annual dues The activity consists of the following (in thousands):

Balance at

Revenue

Balance at

January 1, 2025

New billings

recognized (a)

March 31, 2025

Franchise sales

$

21,282

$

1,116

$

(1,868)

$

20,530

Annual dues

12,261

8,356

(7,789)

12,828

Other

4,083

3,363

(5,607)

1,839

$

37,626

$

12,835

$

(15,264)

$

35,197

(a)

Revenue recognized related to the beginning balance for Franchise sales and Annual dues were $1.9 million and $5.6 million, respectively, for the three months ended March 31, 2025.

Schedule of commissions related to franchise sales The activity in the Company’s capitalized contract costs for commissions (which are included in “other current assets” and “other assets, net of current portion” on the Condensed Consolidated Balance Sheets) consist of the following (in thousands):

Additions to

Balance at

contract cost

Expense

Balance at

January 1, 2025

for new activity

recognized

March 31, 2025

Capitalized contract costs for commissions

$

3,553

$

730

$

(617)

$

3,666

Schedule of transaction price allocated to the remaining performance obligations

The following table includes estimated revenue by year, excluding certain other immaterial items, expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period (in thousands):

Remainder of 2025

2026

2027

2028

2029

2030

Thereafter

Total

Franchise sales

$

4,840

$

5,384

$

4,122

$

2,768

$

1,438

$

560

$

1,418

$

20,530

Annual dues

12,213

615

12,828

Total

$

17,053

$

5,999

$

4,122

$

2,768

$

1,438

$

560

$

1,418

$

33,358

Schedule of disaggregated revenue

In the following table, segment revenue is disaggregated by Company-Owned or Independent Regions, where applicable, by segment and by geographical area (in thousands):

Three Months Ended

March 31, 

2025

2024

U.S. Company-Owned Regions

$

30,258

$

31,739

U.S. Independent Regions

1,397

1,468

Canada Company-Owned Regions

9,692

9,903

Canada Independent Regions

650

728

Global

4,049

3,468

Fee revenue (a)

46,046

47,306

Franchise sales and other revenue (b)

6,430

7,142

Total Real Estate

52,476

54,448

U.S.

14,247

15,366

Canada

4,373

4,616

Global

244

224

Total Marketing Funds

18,864

20,206

Mortgage (c)

3,127

3,633

Total

$

74,467

$

78,287

(a)Fee revenue includes Continuing franchise fees, Annual dues and Broker fees.
(b)Franchise sales and other revenue is mostly derived within the U.S.
(c)Revenue from Mortgage is derived exclusively within the U.S.
Schedule of reconciliation of cash, both unrestricted and restricted

The following table reconciles the amounts presented for cash, both unrestricted and restricted, in the Condensed Consolidated Balance Sheets to the amounts presented in the Condensed Consolidated Statements of Cash Flows (in thousands):

March 31, 2025

December 31, 2024

Cash and cash equivalents

$

89,107

$

96,619

Restricted cash:

Marketing Funds (a)

22,799

17,668

Settlement Fund (b)

55,000

55,000

Total cash, cash equivalents and restricted cash

$

166,906

$

169,287

(a)All cash held by the Marketing Funds is contractually restricted, pursuant to the applicable franchise agreements.
(b)Represents the amounts held in the Settlement Fund as part of the settlements of certain industry class-action lawsuits. See Note 11, Commitments and Contingencies, for additional information.
Schedule of cost charges to intersegment

Costs charged from Real Estate to the Marketing Funds are as follows (in thousands):

Three Months Ended

March 31, 

2025

2024

Technology - operating

$

3,591

$

1,050

Marketing staff and administrative services

2,307

1,505

Total

$

5,898

$

2,555