XML 106 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Reconciliation of adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                  
Settlement charge             $ (5,483) $ (55,150)  
Impairment charge - leased assets       $ (2,500)   $ (3,700)     $ (6,248)
Impairment charge - goodwill     $ (7,100)         (18,633) (7,100)
Loss on lease termination         $ (2,500)       (2,460)
Equity-based compensation expense             (18,855) (19,536) (22,044)
Acquisition-related expense               (263) (1,859)
Fair value adjustments to contingent consideration             225 533 133
Restructuring charges             (1,227) (4,210) $ (8,690)
Restructuring Charges, Statement of Income or Comprehensive Income [Extensible Enumeration] Selling, General and Administrative Expense               Selling, General and Administrative Expense
Change in estimated tax receivable agreement liability             (1,219) 25,298 $ 702
Other adjustments             (2,860) (2,131) (726)
Interest income             3,738 4,420 1,460
Interest expense             (36,258) (35,741) (20,903)
Depreciation and amortization             (29,561) (32,414) (35,769)
Income (loss) before provision for income taxes             6,200 (41,539) 18,128
Total reportable segments                  
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                  
Adjusted EBITDA             97,831 97,385 121,933
Real Estate                  
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                  
Adjusted EBITDA             102,904 104,305 128,301
Mortgage                  
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                  
Adjusted EBITDA             (5,073) (6,920) (6,368)
Impairment charge - goodwill   $ (18,600)           (18,633)  
Other                  
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated                  
Adjusted EBITDA             $ (131) $ (1,097) $ (301)