XML 98 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity-Based Compensation - 2023 Omnibus Incentive Plan (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
employee
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
Employee stock-based compensation expense          
Equity-based compensation expense     $ 18,855 $ 19,536 $ 22,044
Tax benefit from equity-based compensation     (2,776) (2,834) (3,238)
Deficit / (excess) tax benefit from equity-based compensation     1,001 965 536
Net compensation cost     17,080 17,667 19,342
Accelerated expense $ 500 $ 2,200 300   2,200
Time-based awards          
Employee stock-based compensation expense          
Equity-based compensation expense     $ 10,849 $ 12,305 16,103
Restricted stock units outstanding | shares     1,743,345 1,066,594  
Accelerated expense         2,200
Time-based awards | Employees and former owner          
Employee stock-based compensation expense          
Accelerated expense   $ 1,400      
Number of employees departed | employee   2      
Time-based awards | Chief Executive Officer          
Employee stock-based compensation expense          
Equity-based compensation expense     $ 1,300    
Restricted Stock Units (RSUs)          
Employee stock-based compensation expense          
Restricted stock units outstanding | shares     774,197    
Performance-based awards          
Employee stock-based compensation expense          
Equity-based compensation expense     $ 2,942 $ 3,718 2,175
Restricted stock units outstanding | shares     1,025,661 783,231  
Performance-based awards | Chief Executive Officer          
Employee stock-based compensation expense          
Equity-based compensation expense     $ 800    
Bonus settled in shares          
Employee stock-based compensation expense          
Equity-based compensation expense     $ 5,064 $ 3,513 $ 3,766