XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income (loss) $ 8,077 $ (98,486) $ 10,757
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 29,561 32,414 35,769
Equity-based compensation expense 18,855 19,536 22,044
Bad debt expense 1,359 6,784 2,581
Deferred income tax expense (benefit) (2,102) 49,387 (183)
Fair value adjustments to contingent consideration (225) (533) (133)
Settlement charge 5,483 55,150  
Impairment charge - goodwill   18,633 7,100
Impairment charge - leased assets     6,248
Loss on sale or disposition of assets, net 190 406 1,320
Non-cash lease benefit (2,928) (2,847) (2,108)
Non-cash loss on lease termination     1,175
Non-cash debt charges 863 860 861
Payment of contingent consideration in excess of acquisition date fair value (360)    
Change in estimated tax receivable agreement liability 1,219 (25,298) (702)
Other, net (220) 62 47
Changes in operating assets and liabilities      
Accounts and notes receivable, current portion 7,505 (8,442) 2,789
Other current and noncurrent assets 712 6,461 5,163
Other current and noncurrent liabilities 1,542 (20,249) (17,533)
Payments pursuant to tax receivable agreements (504) (440) (3,240)
Income taxes receivable/payable (6,505) 298 (871)
Deferred revenue, current and noncurrent (2,870) (5,432) 58
Net cash provided by operating activities 59,652 28,264 71,142
Cash flows from investing activities:      
Purchases of property, equipment and capitalization of software (6,622) (6,419) (9,932)
Other 746 776 (1,568)
Net cash used in investing activities (5,876) (5,643) (11,500)
Cash flows from financing activities:      
Payments on debt (4,600) (4,600) (4,600)
Distributions paid to non-controlling unitholders   (8,655) (13,832)
Dividends and dividend equivalents paid to Class A common stockholders (599) (13,553) (18,186)
Payments related to tax withholding for share-based compensation (3,075) (4,367) (6,524)
Common shares repurchased   (3,408) (34,101)
Payment of contingent consideration   (1,234) (1,120)
Other financing 1    
Net cash used in financing activities (8,273) (35,817) (78,363)
Effect of exchange rate changes on cash (1,979) 831 (1,550)
Net increase (decrease) in cash, cash equivalents and restricted cash 43,524 (12,365) (20,271)
Cash, cash equivalents and restricted cash, beginning of period 125,763 138,128 158,399
Cash, cash equivalents and restricted cash, end of period 169,287 125,763 138,128
Supplemental disclosures of cash flow information:      
Cash paid for interest 35,549 34,732 19,826
Net cash paid for income taxes 6,662 $ 7,107 6,530
Cash paid for lease termination $ 33   $ 1,285