XML 55 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of Income Before Provision for Income Taxes

“Income (loss) before provision for income taxes” as shown in the accompanying Consolidated Statements of Income (Loss) is comprised of the following (in thousands):

Year Ended December 31,

2024

2023

2022

Domestic

$

(37,232)

$

(82,690)

$

(25,443)

Foreign

43,432

41,151

43,571

Total

$

6,200

$

(41,539)

$

18,128

Schedule of Components of Provision for Income Taxes Components of the “Provision for income taxes” in the accompanying Consolidated Statements of Income (Loss) consist of the following (in thousands):

Year Ended December 31,

2024

2023

2022

Current

Federal

$

(6,807)

$

1,748

$

696

Foreign

6,529

5,248

6,856

State and local

503

564

2

Total current expense

225

7,560

7,554

Deferred expense

Federal

(649)

39,634

1,039

Foreign

(1,453)

573

(1,522)

State and local

9,180

300

Total deferred expense (benefit)

(2,102)

49,387

(183)

Provision for income taxes

$

(1,877)

$

56,947

$

7,371

Schedule of Reconciliation of U.S. Statutory Income Tax Rate to Company's Effective Tax Rate

A reconciliation of the U.S. statutory income tax rate to the Company’s effective tax rate is as follows:

Year Ended December 31,

2024

2023

2022

U.S. statutory tax rate

21.0

%

21.0

%

21.0

%

State and local taxes, net of federal benefit

5.7

3.7

2.7

Income attributable to non-controlling interests (a)

(12.7)

(16.3)

(9.3)

Subtotal

14.0

%

8.4

%

14.4

%

Non-creditable foreign and domestic taxes - non-controlling interest (b)(c)

30.7

(4.6)

14.0

Non-creditable foreign taxes - RE/MAX Holdings (c)(d)

8.7

(0.5)

8.1

Foreign derived intangible income deduction

(8.6)

Other permanent differences

23.3

(3.4)

4.3

Uncertain tax positions

2.4

Foreign Tax Rate Differential

(2.5)

162(m) compensation limitation

1.6

1.1

Valuation Allowance

(108.0)

(153.1)

Effect of permanent difference - adjustment TRA liability

4.8

15.0

Other

5.7

(1.3)

(1.2)

(30.3)

%

(137.1)

%

40.7

%

(a)Given the majority of the Company’s income is generated via a pass-through entity of which the non-controlling interest owns approximately 40%, that proportion of the Company’s income is not subject to U.S. or state income tax rates.
(b)Approximately 40% of foreign taxes paid at the RMCO level and corporate subsidiary taxes are attributable to the non-controlling interest. As a result, these taxes are not creditable against the U.S. taxes of Holdings.
(c)The percentage impact of these items in 2023 switched directionally because the Company’s pre-tax net income changed from positive to negative.
(d)While a portion of foreign taxes are creditable within the U.S. since Canada’s tax rate is higher than the U.S. statutory rate a portion of the tax paid will not be creditable.
Summary of Deferred Tax Assets and Liabilities

The components of the Company’s deferred tax assets and liabilities are summarized as follows (in thousands):

As of December 31, 

2024

2023

Deferred tax assets

Goodwill, other intangibles and other assets

$

28,322

$

33,897

Settlement charge

1,180

4,011

Imputed interest deduction pursuant to tax receivable agreements

1,987

2,175

Operating lease liabilities

4,398

5,554

Compensation and benefits

5,238

4,414

Allowance for doubtful accounts

1,043

1,401

Contingent consideration liability

315

396

Deferred revenue

3,624

3,952

Foreign tax credit carryforward

14,919

11,358

Net operating loss carryforward

1

2,980

163j business interest limitation carryforward

9,987

5,536

Other

3,497

2,161

Total deferred tax assets

74,511

77,835

Valuation allowance (a)

(69,211)

(72,849)

Total deferred tax assets, net of valuation allowance

5,300

4,986

Deferred tax liabilities

Property and equipment

442

(27)

Goodwill, other intangibles and other assets

(10,888)

(12,543)

Operating lease assets

(2,408)

(3,109)

Other

(894)

(104)

Total deferred tax liabilities

(13,748)

(15,783)

Net deferred tax assets and liabilities

$

(8,448)

$

(10,797)

(a)In 2024 and 2023, a full valuation allowance was recorded against the Company’s deferred tax assets as a result of a combined three-year cumulative loss primarily due to the settlement of the 2023 industry class-action lawsuits.
Schedule of unrecognized tax benefits

Uncertain tax position liabilities represent the aggregate tax effect of differences between the tax return positions and the amounts otherwise recognized in the consolidated financial statements and are recognized in “Income taxes payable” in the Consolidated Balance Sheets. A reconciliation of the beginning and ending amount, excluding interest and penalties is as follows:

As of December 31, 

2024

2023

2022

Balance, January 1

$

258

$

1,014

$

1,587

Decrease related to prior year tax positions

(228)

(756)

(882)

Increase related to prior period tax positions

309

Balance, December 31 (a)

$

30

$

258

$

1,014

(a)Excludes accrued interest and penalties of $0.1 million and $0.3 million for the year ended December 31, 2023 and 2022, respectively. As of December 31, 2024, accrued interest and penalties were immaterial. These related interest and penalties are recognized in “Income taxes payable” within the Consolidated Balance Sheets.