XML 51 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2024
Intangible Assets and Goodwill  
Schedule of components of intangible assets

The following table provides the components of the Company’s intangible assets (in thousands, except weighted average amortization period in years):

Weighted

    

    

    

    

    

    

Average

As of December 31, 2024

As of December 31, 2023

Amortization

Initial

Accumulated

Net

Initial

Accumulated

Net

Period

Cost

Amortization

Balance

Cost

Amortization

Balance

Franchise agreements

11.9

$

222,055

$

(140,869)

$

81,186

$

225,716

$

(124,200)

$

101,516

Other intangible assets:

Software (a)

3.8

$

57,243

$

(46,829)

$

10,414

$

52,918

$

(39,192)

$

13,726

Trademarks

9.0

900

(684)

216

971

(649)

322

Non-compete agreements

5.0

12,721

(9,969)

2,752

13,051

(8,156)

4,895

Training materials

2,400

(2,400)

2,400

(2,400)

Other

7.0

870

(870)

870

(637)

233

Total other intangible assets

4.3

$

74,134

$

(60,752)

$

13,382

$

70,210

$

(51,034)

$

19,176

(a)As of December 31, 2024 and 2023, capitalized software development costs of $1.2 million and $1.0 million, respectively, were related to technology projects not yet complete and ready for their intended use and thus were not subject to amortization.
Schedule of estimated future amortization of intangible assets, other than goodwill

As of December 31, 2024, the estimated future amortization expense related to intangible assets includes the estimated amortization expense associated with the Company’s intangible assets assumed with the Company’s acquisitions (in thousands):

2025

$

23,135

2026

16,770

2027

9,685

2028

8,258

2029

6,983

Thereafter

29,737

$

94,568

Schedule of changes to goodwill

The following table presents changes to goodwill by reportable segment for the period from January 1, 2023 to December 31, 2024 (in thousands):

Real Estate

Mortgage

Total

Balance, January 1, 2023

$

239,993

$

18,633

$

258,626

Impairment charge

(18,633)

(18,633)

Effect of changes in foreign currency exchange rates

1,171

1,171

Balance, January 1, 2024

$

241,164

$

$

241,164

Effect of changes in foreign currency exchange rates

(3,925)

(3,925)

Balance, December 31, 2024

$

237,239

$

$

237,239