XML 48 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
Non-controlling Interest (Tables)
12 Months Ended
Dec. 31, 2024
Non-controlling Interest.  
Summary of Ownership of the Common Units

Holdings is the sole managing member of RMCO and operates and controls all the business affairs of RMCO. The ownership of the common units in RMCO is summarized as follows:

December 31, 2024

December 31, 2023

Shares

Ownership %

Shares

Ownership %

Non-controlling interest ownership of common units in RMCO

12,559,600

39.8

%

12,559,600

40.7

%

Holdings outstanding Class A common stock (equal to Holdings common units in RMCO)

18,971,435

60.2

%

18,269,284

59.3

%

Total common units in RMCO

31,531,035

100.0

%

30,828,884

100.0

%

Reconciliation from Income Before Provision for Income Taxes to Net Income

Year Ended December 31, 

2024

2023

2022

Holdings

    

NCI

    

Total

    

Holdings

    

NCI

    

Total

Holdings

    

NCI

    

Total

WAO percentage of RMCO (a)

59.9

%

40.1

%

100.0

%

59.1

%

40.9

%

100.0

%

59.8

%

40.2

%

100.0

%

Income (loss) before provision for income taxes (a)

$

3,216

$

2,984

$

6,200

$

(14,149)

$

(27,390)

$

(41,539)

$

11,090

$

7,038

$

18,128

(Provision) / benefit for income taxes (b)

3,907

(2,030)

1,877

(54,873)

(2,074)

(56,947)

(4,980)

(2,391)

(7,371)

Net income (loss)

$

7,123

$

954

$

8,077

$

(69,022)

$

(29,464)

$

(98,486)

$

6,110

$

4,647

$

10,757

NCI – non-controlling interest

(a)The WAO percentage of RMCO differs from the allocation of income (loss) before provision for income taxes between RE/MAX Holdings and the non-controlling interest due to certain items recorded at Holdings.
(b)The provision for income taxes attributable to Holdings is primarily comprised of U.S. federal and state income taxes on its proportionate share of the pass-through income (loss) from RMCO. It also includes Holdings’ share of taxes directly incurred by RMCO and its subsidiaries, including taxes in certain foreign jurisdictions. See Note 11, Income Taxes, for additional information.
Distributions Paid or Payable

Year Ended

December 31, 

2024

2023

2022

Tax distributions

$

$

$

2,276

Dividend distributions (a)

8,667

11,556

Other

(12)

Total distributions to non-controlling unitholders

$

$

8,655

$

13,832

(a)In the fourth quarter 2023, the Company announced that its Board of Directors decided to suspend the Company’s quarterly dividend.