XML 47 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases  
Schedule of lease cost and other information

A summary of the Company’s lease cost is as follows (in thousands, except for weighted-averages):

Year Ended December 31, 

2024

2023

2022

Lease Cost

Operating lease cost (a)(b)

$

9,682

$

10,833

$

11,377

Sublease income (a)

(2,798)

(2,555)

(2,159)

Short-term lease cost (c)

7,383

8,882

10,023

Total lease cost

$

14,267

$

17,160

$

19,241

Other information

Cash paid for amounts included in the measurement of lease liabilities

Operating cash outflows from operating leases

10,028

9,819

9,406

Weighted-average remaining lease term in years - operating leases

3.4

4.4

5.3

Weighted-average discount rate - operating leases

6.3

%

6.3

%

6.2

%

(a)All the Company’s material leases are classified as operating leases.
(b)Includes approximately $2.7 million, $3.5 million and $3.6 million of taxes, insurance and maintenance for the years ended December 31, 2024, 2023, and 2022 respectively.
(c)Includes expenses associated with short-term leases of billboard advertisements and is included in “Marketing Funds expenses” on the Consolidated Statements of Income (Loss) for the years ended December 31, 2024, 2023 and 2022.
Schedule of maturities of lease liabilities under non-cancellable leases

Maturities under non-cancellable leases were as follows (in thousands):

Rent Payments

Sublease Receipts

Total Cash Outflows

Year ending December 31:

2025

$

10,278

(1,764)

$

8,514

2026

10,373

(1,674)

8,699

2027

10,397

(1,707)

8,690

2028

3,204

(574)

2,630

2029

232

232

Thereafter

314

314

Total lease payments

$

34,798

$

(5,719)

$

29,079

Less: imputed interest

3,573

Present value of lease liabilities

$

31,225