XML 46 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Summary of Significant Accounting Policies  
Schedule of deferred revenue for franchise sales and annual dues

Balance at

Revenue

Balance at

January 1, 2024

New billings

recognized (a)

December 31, 2024

Franchise sales

$

24,613

$

4,908

$

(8,239)

$

21,282

Annual dues

13,282

31,167

(32,188)

12,261

Other

2,789

18,501

(17,207)

4,083

$

40,684

$

54,576

$

(57,634)

$

37,626

(a)Revenue recognized related to the beginning balance for Franchise Sales and Annual Dues was $7.9 million and $12.5 million, respectfully, for the year ended December 31, 2024.
Schedule of commissions related to franchise sales

Additions to

Balance at

contract cost

Expense

Balance at

January 1, 2024

for new activity

recognized

December 31, 2024

Capitalized contract costs for commissions

$

4,225

$

1,753

$

(2,425)

$

3,553

Schedule of disaggregated revenue

In the following table, segment revenue is disaggregated by geographical area (in thousands):

Year Ended

December 31, 

2024

2023

2022

U.S. Company-Owned Regions

$

131,375

$

138,499

$

157,492

U.S. Independent Regions

6,017

6,439

7,086

Canada Company-Owned Regions

40,693

40,805

42,289

Canada Independent Regions

2,758

2,891

2,857

Global

14,421

12,754

12,163

Fee revenue (a)

195,264

201,388

221,887

Franchise sales and other revenue (b)

18,829

25,794

27,385

Total Real Estate

214,093

227,182

249,272

U.S.

59,335

63,791

69,169

Canada

18,521

19,039

19,993

Global

1,127

1,031

1,157

Total Marketing Funds

78,983

83,861

90,319

Mortgage (c)

14,609

13,993

12,388

Other (c)

635

1,407

Total

$

307,685

$

325,671

$

353,386

(a)Fee revenue includes Continuing franchise fees, Annual dues and Broker fees.
(b)Franchise sales and other revenue is derived primarily within the U.S.
(c)Revenue from Mortgage and Other are derived exclusively within the U.S.
Schedule of transaction price allocated to the remaining performance obligations

The following table includes estimated revenue by year, excluding certain other immaterial items, expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period (in thousands):

2025

2026

2027

2028

2029

Thereafter

Total

Franchise sales

$

6,467

$

5,252

$

3,962

$

2,597

$

1,263

$

1,741

$

21,282

Annual dues

12,261

12,261

Total

$

18,728

$

5,252

$

3,962

$

2,597

$

1,263

$

1,741

$

33,543

Schedule of reconciliation of cash, both unrestricted and restricted The following table reconciles the amounts presented for cash, both unrestricted and restricted, in the Consolidated Balance Sheets to the amounts presented in the Consolidated Statements of Cash Flows (in thousands):

As of December 31, 

2024

2023

Cash and cash equivalents

$

96,619

$

82,623

Restricted cash:

Marketing Funds (a)

17,668

15,640

Settlement Fund (b)

55,000

27,500

Total cash, cash equivalents and restricted cash

$

169,287

$

125,763

(a)All cash held by the Marketing Funds is contractually restricted, pursuant to the applicable franchise agreements.
(b)Represents the net amounts held in the U.S. Settlement Fund as part of the settlement of certain industry class-action lawsuits. See Note 13, Commitments and Contingencies, for additional information.
Schedule of cost charges to intersegment

Costs charged from Real Estate to the Marketing Funds are as follows (in thousands):

Year Ended

December 31, 

2024

2023

2022

Technology − operating

$

4,397

$

4,676

$

14,436

Technology − capital(a)

(203)

918

Marketing staff and administrative services

5,970

6,102

5,598

Total

$

10,367

$

10,575

$

20,952

(a)During the years ended 2023 and 2022, the Company determined that certain development projects were no longer needed and therefore $0.2 million and $0.5 million, respectively, reflecting the cost of work in process assets that would no longer be placed in service, was refunded to the marketing funds.
Schedule of allowances against accounts and notes receivable

The activity in the Company’s allowances against accounts and notes receivable consists of the following (in thousands):

Balance at
beginning of period

Charges to expense for changes in Allowance for doubtful accounts (a)

Write-offs

Balance at
end of period

Year Ended December 31, 2024

$

10,900

$

1,359

$

(1,051)

$

11,208

Year Ended December 31, 2023

$

9,111

$

6,784

$

(4,995)

$

10,900

Year Ended December 31, 2022

$

9,564

$

2,581

$

(3,034)

$

9,111

(a)Includes approximately $0.4 million, $1.8 million and $0.4 million of expense attributable to the Marketing Funds for the years ended December 31, 2024, 2023 and 2022, respectively.