XML 20 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 96,619 $ 82,623
Restricted cash 72,668 43,140
Accounts and notes receivable, current portion, net of allowances 27,807 33,427
Income taxes receivable 7,592 1,706
Other current assets 13,825 15,669
Total current assets 218,511 176,565
Property and equipment, net of accumulated depreciation 7,578 8,633
Operating lease right of use assets 17,778 23,013
Franchise agreements, net 81,186 101,516
Other intangible assets, net 13,382 19,176
Goodwill 237,239 241,164
Income taxes receivable, net of current portion 355  
Other assets, net of current portion 5,565 7,083
Total assets 581,594 577,150
Current liabilities:    
Accounts payable 5,761 4,700
Accrued liabilities 110,859 107,434
Income taxes payable 541 766
Deferred revenue 22,848 23,077
Current portion of debt 4,600 4,600
Current portion of payable pursuant to tax receivable agreements 1,537 822
Operating lease liabilities 8,556 7,920
Total current liabilities 154,702 149,319
Debt, net of current portion 436,243 439,980
Deferred tax liabilities 8,448 10,797
Deferred revenue, net of current portion 14,778 17,607
Operating lease liabilities, net of current portion 22,669 31,479
Other liabilities, net of current portion 3,148 4,029
Total liabilities 639,988 653,211
Commitments and contingencies
Stockholders' equity (deficit):    
Additional paid-in capital 565,072 550,637
Accumulated deficit (133,727) (140,217)
Accumulated other comprehensive income (deficit), net of tax (1,864) 638
Total stockholders' equity attributable to RE/MAX Holdings, Inc. 429,483 411,060
Non-controlling interest (487,877) (487,121)
Total stockholders' equity (deficit) (58,394) (76,061)
Total liabilities and stockholders' equity (deficit) 581,594 577,150
Common Class A    
Stockholders' equity (deficit):    
Common stock 2 2
Common Class B    
Stockholders' equity (deficit):    
Common stock