XML 28 R10.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases  
Leases

3. Leases

The Company leases corporate offices, a distribution center, billboards and certain equipment. The Company’s only significant lease is for its corporate headquarters office building (the “Headquarters Lease”) and expires in 2028. The Company pays an annual base rent that escalates 3% each year and the Headquarters Lease has two 10-year optional renewal periods at the Company’s discretion, which is not reasonably certain to be exercised in 2028. The Company also acts as the lessor for six sublease agreements on the Headquarters Lease, each of which include a renewal option for the lessee to extend the length of the lease, with varying options to renew. The Company does not recognize leases for any offices used by the Company’s franchisees as all franchisees are independently owned and operated.

A summary of the Company’s lease cost is as follows (in thousands, except for weighted-averages):

Year Ended December 31, 

2024

2023

2022

Lease Cost

Operating lease cost (a)(b)

$

9,682

$

10,833

$

11,377

Sublease income (a)

(2,798)

(2,555)

(2,159)

Short-term lease cost (c)

7,383

8,882

10,023

Total lease cost

$

14,267

$

17,160

$

19,241

Other information

Cash paid for amounts included in the measurement of lease liabilities

Operating cash outflows from operating leases

10,028

9,819

9,406

Weighted-average remaining lease term in years - operating leases

3.4

4.4

5.3

Weighted-average discount rate - operating leases

6.3

%

6.3

%

6.2

%

(a)All the Company’s material leases are classified as operating leases.
(b)Includes approximately $2.7 million, $3.5 million and $3.6 million of taxes, insurance and maintenance for the years ended December 31, 2024, 2023, and 2022 respectively.
(c)Includes expenses associated with short-term leases of billboard advertisements and is included in “Marketing Funds expenses” on the Consolidated Statements of Income (Loss) for the years ended December 31, 2024, 2023 and 2022.

Maturities under non-cancellable leases were as follows (in thousands):

Rent Payments

Sublease Receipts

Total Cash Outflows

Year ending December 31:

2025

$

10,278

(1,764)

$

8,514

2026

10,373

(1,674)

8,699

2027

10,397

(1,707)

8,690

2028

3,204

(574)

2,630

2029

232

232

Thereafter

314

314

Total lease payments

$

34,798

$

(5,719)

$

29,079

Less: imputed interest

3,573

Present value of lease liabilities

$

31,225

Lease Impairment

During the first and third quarters of 2022, the Company subleased portions of its corporate headquarters. As a result, the Company performed impairment tests on the portions subleased. Based on a comparison of undiscounted cash flows to the right of use (“ROU”) asset, the Company determined that the asset was impaired, driven largely by the difference between the existing lease rate on the Company’s corporate headquarters and the sublease rates received. This resulted in impairment charges of $3.7 million for the first quarter 2022 and $2.5 million for the third quarter 2022, or a total reduction to basic earnings per share of $0.15 per share for the year ended December 31, 2022, which reflect the excess of the ROU asset carrying value over its fair value.

Lease Termination

During the second quarter of 2022, the Company terminated an office lease, which was owned by an entity controlled by former employees of the Company. As a result, the Company wrote off an ROU asset of $2.7 million and derecognized $1.5 million of lease liability associated with the terminated lease. The Company also recognized a loss on termination of $2.5 million, which included a lease termination payment of $1.3 million.