XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2024
Summary of Significant Accounting Policies  
Schedule of deferred revenue for franchise sales and annual dues The activity consists of the following (in thousands):

Balance at

Revenue

Balance at

January 1, 2024

New billings

recognized (a)

September 30, 2024

Franchise sales

$

24,613

$

3,892

$

(6,327)

$

22,178

Annual dues

13,282

23,897

(24,345)

12,834

Other

2,789

14,555

(14,249)

3,095

$

40,684

$

42,344

$

(44,921)

$

38,107

(a)

Revenue recognized related to the beginning balance for Franchise sales and Annual dues were $6.1 million and $12.2 million, respectively, for the nine months ended September 30, 2024.

Schedule of commissions related to franchise sales The activity in the Company’s capitalized contract costs for commissions (which are included in “other current assets” and “other assets, net of current portion” on the Condensed Consolidated Balance Sheets) consist of the following (in thousands):

Additions to

Balance at

contract cost

Expense

Balance at

January 1, 2024

for new activity

recognized

September 30, 2024

Capitalized contract costs for commissions

$

4,225

$

1,324

$

(2,034)

$

3,515

Schedule of transaction price allocated to the remaining performance obligations

The following table includes estimated revenue by year, excluding certain other immaterial items, expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period (in thousands):

Remainder of 2024

2025

2026

2027

2028

2029

Thereafter

Total

Franchise sales

$

1,739

$

6,342

$

5,098

$

3,780

$

2,393

$

1,066

$

1,760

$

22,178

Annual dues

6,033

6,801

12,834

Total

$

7,772

$

13,143

$

5,098

$

3,780

$

2,393

$

1,066

$

1,760

$

35,012

Schedule of disaggregated revenue

In the following table, segment revenue is disaggregated by Company-Owned or Independent Regions, where applicable, by segment and by geographical area (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2024

2023

2024

2023

U.S. Company-Owned Regions

$

34,378

$

35,504

$

100,094

$

105,440

U.S. Independent Regions

1,549

1,668

4,591

4,896

Canada Company-Owned Regions

10,717

10,607

31,223

30,946

Canada Independent Regions

707

721

2,094

2,168

Global

3,659

3,251

10,636

9,653

Fee revenue (a)

51,010

51,751

148,638

153,103

Franchise sales and other revenue (b)

3,629

4,812

15,198

21,649

Total Real Estate

54,639

56,563

163,836

174,752

U.S.

14,889

15,638

45,219

48,043

Canada

4,932

4,956

14,352

14,440

Global

277

259

760

789

Total Marketing Funds

20,098

20,853

60,331

63,272

Mortgage (c)

3,741

3,640

11,051

10,444

Other (c)

167

603

Total

$

78,478

$

81,223

$

235,218

$

249,071

(a)Fee revenue includes Continuing franchise fees, Annual dues and Broker fees.
(b)Franchise sales and other revenue is mostly derived within the U.S. The decline in other revenue is primarily attributable to a reduction in revenue from the Company’s annual RE/MAX agent convention as a result of lower attendance due the 50th anniversary celebration in the prior year and from revenue from previous acquisitions.
(c)Revenue from Mortgage and Other are derived exclusively within the U.S.
Schedule of reconciliation of cash, both unrestricted and restricted

The following table reconciles the amounts presented for cash, both unrestricted and restricted, in the Condensed Consolidated Balance Sheets to the amounts presented in the Condensed Consolidated Statements of Cash Flows (in thousands):

September 30, 2024

December 31, 2023

Cash and cash equivalents

$

83,779

$

82,623

Restricted cash:

Marketing Funds (a)

17,599

15,640

Settlement Fund (b)

55,000

27,500

Total cash, cash equivalents and restricted cash

$

156,378

$

125,763

(a)All cash held by the Marketing Funds is contractually restricted, pursuant to the applicable franchise agreements.
(b)Represents the net amounts held in the Settlement Fund as part of the settlement of industry class-action lawsuits. See Note 11, Commitments and Contingencies for additional information.
Schedule of cost charges to intersegment

Costs charged from Real Estate to the Marketing Funds are as follows (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2024

2023

2024

2023

Technology − operating

$

1,066

$

1,169

$

3,166

$

3,507

Technology − capital(a)

(203)

Marketing staff and administrative services

1,507

1,441

4,504

4,416

Total

$

2,573

$

2,610

$

7,670

$

7,720

(a)During the first quarter of 2023, the Company determined that certain development projects were no longer needed and therefore $0.2 million, reflecting the cost of work in process assets that would no longer be placed in service, was refunded to the Marketing Funds.