XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2024
Summary of Significant Accounting Policies  
Schedule of deferred revenue for franchise sales and annual dues The activity consists of the following (in thousands):

Balance at

Revenue

Balance at

January 1, 2024

New billings

recognized (a)

June 30, 2024

Franchise sales

$

24,613

$

2,590

$

(4,442)

$

22,761

Annual dues

13,282

16,670

(16,376)

13,576

Other

2,789

10,705

(9,946)

3,548

$

40,684

$

29,965

$

(30,764)

$

39,885

(a)

Revenue recognized related to the beginning balance for Franchise sales and Annual dues were $4.4 million and $10.0 million, respectively, for the six months ended June 30, 2024.

Schedule of commissions related to franchise sales The activity in the Company’s capitalized contract costs for commissions (which are included in “other current assets” and “other assets, net of current portion” on the Condensed Consolidated Balance Sheets) consist of the following (in thousands):

Additions to

Balance at

contract cost

Expense

Balance at

January 1, 2024

for new activity

recognized

June 30, 2024

Capitalized contract costs for commissions

$

4,225

$

801

$

(1,422)

$

3,604

Schedule of transaction price allocated to the remaining performance obligations

The following table includes estimated revenue by year, excluding certain other immaterial items, expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period (in thousands):

Remainder of 2024

2025

2026

2027

2028

2029

Thereafter

Total

Franchise sales

$

3,437

$

6,068

$

4,806

$

3,480

$

2,084

$

833

$

2,053

$

22,761

Annual dues

10,563

3,013

13,576

Total

$

14,000

$

9,081

$

4,806

$

3,480

$

2,084

$

833

$

2,053

$

36,337

Schedule of disaggregated revenue

In the following table, segment revenue is disaggregated by Company-Owned or Independent Regions, where applicable, by segment and by geographical area (in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2024

2023

2024

2023

U.S. Company-Owned Regions

$

33,977

$

36,075

$

65,716

$

69,936

U.S. Independent Regions

1,574

1,752

3,042

3,228

Canada Company-Owned Regions

10,603

10,541

20,506

20,339

Canada Independent Regions

659

723

1,387

1,447

Global

3,509

3,204

6,977

6,402

Fee revenue (a)

50,322

52,295

97,628

101,352

Franchise sales and other revenue (b)

4,427

5,264

11,569

16,837

Total Real Estate

54,749

57,559

109,197

118,189

U.S.

14,964

16,100

30,330

32,405

Canada

4,804

4,721

9,420

9,484

Global

259

256

483

530

Total Marketing Funds

20,027

21,077

40,233

42,419

Mortgage (c)

3,677

3,616

7,310

6,804

Other (c)

195

436

Total

$

78,453

$

82,447

$

156,740

$

167,848

(a)Fee revenue includes Continuing franchise fees, Annual dues and Broker fees.
(b)Franchise sales and other revenue is derived primarily within the U.S. The decline in other revenue is mostly attributable to a reduction in revenue from the Company’s annual RE/MAX agent convention as a result of lower attendance due the 50th anniversary celebration in the prior year.
(c)Revenue from Mortgage and Other are derived exclusively within the U.S.
Schedule of reconciliation of cash, both unrestricted and restricted

The following table reconciles the amounts presented for cash, both unrestricted and restricted, in the Condensed Consolidated Balance Sheets to the amounts presented in the Condensed Consolidated Statements of Cash Flows (in thousands):

June 30, 2024

December 31, 2023

Cash and cash equivalents

$

66,064

$

82,623

Restricted cash:

Marketing Funds (a)

19,610

15,640

Settlement Fund (b)

55,000

27,500

Total cash, cash equivalents and restricted cash

$

140,674

$

125,763

(a)All cash held by the Marketing Funds is contractually restricted, pursuant to the applicable franchise agreements.
(b)Represents the net amounts held in the Settlement Fund as part of the settlement of industry class-action lawsuits.
See Note 11, Commitments and Contingencies for additional information.
Schedule of cost charges to intersegment

Costs charged from Real Estate to the Marketing Funds are as follows (in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2024

2023

2024

2023

Technology − operating

$

1,050

$

1,169

$

2,100

$

2,338

Technology − capital(a)

(203)

Marketing staff and administrative services

1,492

1,483

2,997

2,975

Total

$

2,542

$

2,652

$

5,097

$

5,110

(a)During the first quarter of 2023, the Company determined that certain development projects were no longer needed and therefore $0.2 million, reflecting the cost of work in process assets that would no longer be placed in service, was refunded to the Marketing Funds.