XML 61 R49.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Intangible Assets and Goodwill - Components of Company's Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Finite Lived Intangible Assets [Line Items]      
Net Balance $ 95,841   $ 101,516
Amortization expense 7,200 $ 7,400  
Franchise agreements      
Finite Lived Intangible Assets [Line Items]      
Initial Cost 224,566   225,716
Accumulated Amortization (128,725)   (124,200)
Net Balance $ 95,841   $ 101,516
Franchise agreements | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 12 years 1 month 6 days   12 years 1 month 6 days
Other Intangible Assets      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 71,689   $ 70,210
Accumulated Amortization (53,563)   (51,034)
Net Balance $ 18,126   $ 19,176
Other Intangible Assets | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 6 months   4 years 6 months
Software      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 54,498   $ 52,918
Accumulated Amortization (41,000)   (39,192)
Net Balance $ 13,498   $ 13,726
Software | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 1 month 6 days   4 years 1 month 6 days
Software Development      
Finite Lived Intangible Assets [Line Items]      
Capitalized software development costs $ 2,100   $ 1,000
Trademarks      
Finite Lived Intangible Assets [Line Items]      
Initial Cost 973   971
Accumulated Amortization (681)   (649)
Net Balance $ 292   $ 322
Trademarks | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 9 years 1 month 6 days   9 years 1 month 6 days
Non-compete agreements      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 12,948   $ 13,051
Accumulated Amortization (8,786)   (8,156)
Net Balance $ 4,162   $ 4,895
Non-compete agreements | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 5 years   5 years
Training materials      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 2,400   $ 2,400
Accumulated Amortization $ (2,400)   $ (2,400)
Training materials | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 0 years   0 years
Other      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 870   $ 870
Accumulated Amortization (696)   (637)
Net Balance $ 174   $ 233
Other | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 7 years   7 years