XML 41 R29.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2024
Segment Information  
Schedule of Revenue from External Customers By Segment The following table presents revenue from external customers by segment (in thousands):

Three Months Ended

March 31, 

2024

2023

Continuing franchise fees

$

28,365

$

29,547

Annual dues

8,225

8,618

Broker fees

10,716

10,892

Franchise sales and other revenue

7,142

11,573

Total Real Estate

54,448

60,630

Continuing franchise fees

2,720

2,529

Franchise sales and other revenue

913

659

Total Mortgage

3,633

3,188

Marketing Funds fees

20,206

21,342

Other

241

Total revenue

$

78,287

$

85,401

Schedule of Revenue and Adjusted EBITDA of the Company's Reportable Segment

The following table presents a reconciliation of Adjusted EBITDA by segment to income (loss) before provision for income taxes (in thousands):

Three Months Ended

March 31, 

2024

2023

Adjusted EBITDA: Real Estate

$

20,203

$

22,692

Adjusted EBITDA: Mortgage

(1,161)

(2,597)

Adjusted EBITDA: Other

(49)

(175)

Adjusted EBITDA: Consolidated

18,993

19,920

Equity-based compensation expense

(5,923)

(4,451)

Acquisition-related expense (a)

(37)

Fair value adjustments to contingent consideration (b)

(34)

4

Restructuring charges (c)

32

(39)

Other (d)

(1,064)

(410)

Interest income

1,001

1,004

Interest expense

(9,256)

(8,245)

Depreciation and amortization

(7,852)

(8,033)

Income (loss) before provision for income taxes

$

(4,103)

$

(287)

(a)Acquisition-related expense includes personnel, legal, accounting, advisory and consulting fees incurred in connection with the acquisition activities and integration of acquired companies.
(b)Fair value adjustments to contingent consideration include amounts recognized for changes in the estimated fair value of the contingent consideration liabilities. See Note 8, Fair Value Measurements for additional information.
(c)During the third quarter of 2023, the Company announced a reduction in force and reorganization intended to streamline the Company’s operations and yield cost savings over the long term. See Note 2, Summary of Significant Accounting Policies for additional information.
(d)Other is primarily made up of employee retention related expenses from the Company's CEO transition.