XML 33 R21.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Summary of Significant Accounting Policies  
Schedule of deferred revenue for franchise sales and annual dues The activity consists of the following (in thousands):

Balance at

Revenue

Balance at

January 1, 2024

New billings

recognized (a)

March 31, 2024

Franchise sales

$

24,613

$

1,299

$

(2,149)

$

23,763

Annual dues

13,282

8,911

(8,225)

13,968

Other

2,789

5,402

(5,797)

2,394

$

40,684

$

15,612

$

(16,171)

$

40,125

(a)

Revenue recognized related to the beginning balance for Franchise sales and Annual dues were $2.1 million and $6.1 million, respectively, for the three months ended March 31, 2024.

Schedule of commissions related to franchise sales The activity in the Company’s capitalized contract costs for commissions (which are included in “other current assets” and “other assets, net of current portion” on the Condensed Consolidated Balance Sheets) consist of the following (in thousands):

Additions to

Balance at

contract cost

Expense

Balance at

January 1, 2024

for new activity

recognized

March 31, 2024

Capitalized contract costs for commissions

$

4,255

$

357

$

(651)

$

3,961

Schedule of transaction price allocated to the remaining performance obligations

The following table includes estimated revenue by year, excluding certain other immaterial items, expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period (in thousands):

Remainder of 2024

2025

2026

2027

2028

2029

Thereafter

Total

Franchise sales

$

5,178

$

5,940

$

4,661

$

3,302

$

1,877

$

742

$

2,063

$

23,763

Annual dues

13,294

674

13,968

Total

$

18,472

$

6,614

$

4,661

$

3,302

$

1,877

$

742

$

2,063

$

37,731

Schedule of disaggregated revenue

In the following table, segment revenue is disaggregated by Company-Owned or Independent Regions, where applicable, by segment and by geographical area (in thousands):

Three Months Ended

March 31, 

2024

2023

U.S. Company-Owned Regions

$

31,739

$

33,861

U.S. Independent Regions

1,468

1,476

Canada Company-Owned Regions

9,903

9,798

Canada Independent Regions

728

724

Global

3,468

3,198

Fee revenue (a)

47,306

49,057

Franchise sales and other revenue (b)

7,142

11,573

Total Real Estate

54,448

60,630

U.S.

15,366

16,305

Canada

4,616

4,763

Global

224

274

Total Marketing Funds

20,206

21,342

Mortgage (c)

3,633

3,188

Other (c)

241

Total

$

78,287

$

85,401

(a)Fee revenue includes Continuing franchise fees, Annual dues and Broker fees.
(b)Franchise sales and other revenue is derived primarily within the U.S. The decline in other revenue is mostly attributable to a reduction in revenue from the Company’s annual RE/MAX agent convention as a result of lower attendance due the 50th anniversary celebration in the prior year.
(c)Revenue from Mortgage and Other are derived exclusively within the U.S.
Schedule of reconciliation of cash, both unrestricted and restricted

The following table reconciles the amounts presented for cash, both unrestricted and restricted, in the Condensed Consolidated Balance Sheets to the amounts presented in the Condensed Consolidated Statements of Cash Flows (in thousands):

March 31, 2024

December 31, 2023

Cash and cash equivalents

$

82,077

$

82,623

Restricted cash:

Marketing Funds (a)

17,859

15,640

Settlement Fund (b)

27,500

27,500

Total cash, cash equivalents and restricted cash

$

127,436

$

125,763

(a)All cash held by the Marketing Funds is contractually restricted, pursuant to the applicable franchise agreements.
(b)Represents the net amounts held in the Settlement Fund as part of the settlement of industry class-action lawsuits. See Note 11, Commitments and Contingencies for additional information.
Schedule of cost charges to intersegment

Costs charged from Real Estate to the Marketing Funds are as follows (in thousands):

Three Months Ended

March 31, 

2024

2023

Technology − operating

$

1,050

$

1,169

Technology − capital(a)

(203)

Marketing staff and administrative services

1,505

1,492

Total

$

2,555

$

2,458

(a)During the first quarter of 2023, the Company determined that certain development projects were no longer needed and therefore $0.2 million, reflecting the cost of work in process assets that would no longer be placed in service, was refunded to the Marketing Funds.