XML 103 R65.htm IDEA: XBRL DOCUMENT v3.24.0.1
Intangible Assets and Goodwill - Components of Company's Intangible Assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Finite Lived Intangible Assets [Line Items]      
Net Balance $ 101,516 $ 120,174  
Amortization expense 29,900 33,400 $ 29,100
Franchise agreements      
Finite Lived Intangible Assets [Line Items]      
Initial Cost 225,716 224,397  
Accumulated Amortization (124,200) (104,223)  
Net Balance $ 101,516 120,174  
Franchise agreements | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 12 years 1 month 6 days    
Other Intangible Assets      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 70,210 66,594  
Accumulated Amortization (51,034) (40,831)  
Net Balance $ 19,176 25,763  
Other Intangible Assets | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 3 months 18 days    
Software      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 52,918 48,658  
Accumulated Amortization (39,192) (32,198)  
Net Balance $ 13,726 16,460  
Software | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 1 month 6 days    
Software Development      
Finite Lived Intangible Assets [Line Items]      
Capitalized software development costs $ 1,000 4,600  
Trademarks      
Finite Lived Intangible Assets [Line Items]      
Initial Cost 971 1,713  
Accumulated Amortization (649) (1,272)  
Net Balance $ 322 441  
Trademarks | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 9 years 1 month 6 days    
Non-compete agreements      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 13,051 12,953  
Accumulated Amortization (8,156) (4,878)  
Net Balance $ 4,895 8,075  
Non-compete agreements | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 3 months 18 days    
Training materials      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 2,400 2,400  
Accumulated Amortization $ (2,400) (2,080)  
Net Balance   320  
Training materials | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 0 years    
Other      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 870 870  
Accumulated Amortization (637) (403)  
Net Balance $ 233 $ 467  
Other | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 7 years