XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Intangible Assets and Goodwill (Tables)
9 Months Ended
Sep. 30, 2023
Intangible Assets and Goodwill  
Schedule of components of intangible assets

The following table provides the components of the Company’s intangible assets (in thousands, except weighted average amortization period in years):

Weighted

    

    

    

    

    

    

Average

As of September 30, 2023

As of December 31, 2022

Amortization

Initial

Accumulated

Net

Initial

Accumulated

Net

Period

Cost

Amortization

Balance

Cost

Amortization

Balance

Franchise agreements

12.3

$

224,574

$

(118,921)

$

105,653

$

224,397

$

(104,223)

$

120,174

Other intangible assets:

Software (a)

4.2

$

51,580

$

(37,365)

$

14,215

$

48,658

$

(32,198)

$

16,460

Trademarks

9.2

1,724

(1,377)

347

1,713

(1,272)

441

Non-compete agreements

4.3

12,969

(7,318)

5,651

12,953

(4,878)

8,075

Training materials

2,400

(2,400)

2,400

(2,080)

320

Other

7.0

870

(577)

293

870

(403)

467

Total other intangible assets

4.4

$

69,543

$

(49,037)

$

20,506

$

66,594

$

(40,831)

$

25,763

(a)As of September 30, 2023 and December 31, 2022, capitalized software development costs of $1.5 million and $4.6 million, respectively, were related to technology projects not yet complete and ready for their intended use and thus were not subject to amortization.
Schedule of estimated future amortization of intangible assets, other than goodwill

As of September 30, 2023, the estimated future amortization expense related to intangible assets includes the estimated amortization expense associated with the Company’s intangible assets assumed with the Company’s acquisitions (in thousands):

Remainder of 2023

$

7,417

2024

25,917

2025

22,185

2026

15,535

2027

8,889

Thereafter

46,216

$

126,159

Schedule of changes to goodwill

The following table presents changes to goodwill by reportable segment (in thousands):

Real Estate

Mortgage

Total

Balance, January 1, 2023

$

239,993

$

18,633

$

258,626

Effect of changes in foreign currency exchange rates

188

188

Balance, September 30, 2023

$

240,181

$

18,633

$

258,814