XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2023
Summary of Significant Accounting Policies  
Schedule of deferred revenue for franchise sales and annual dues The activity consists of the following (in thousands):

Balance at

Revenue

Balance at

January 1, 2023

New billings

recognized (a)

September 30, 2023

Franchise sales

$

25,281

$

6,517

$

(6,715)

$

25,083

Annual dues

14,164

25,320

(25,661)

13,823

Other

6,626

14,675

(18,059)

3,242

$

46,071

$

46,512

$

(50,435)

$

42,148

(a)

Revenue recognized related to the beginning balance for Franchise sales and Annual dues were $6.2 million and $13.0 million, respectively, for the nine months ended September 30, 2023.

Schedule of commissions related to franchise sales The activity in the Company’s capitalized contract costs for commissions (which are included in “other current assets” and “other assets, net of current portion” on the Condensed Consolidated Balance Sheets) consist of the following (in thousands):

Additions to

Balance at

contract cost

Expense

Balance at

January 1, 2023

for new activity

recognized

September 30, 2023

Capitalized contract costs for commissions

$

3,974

$

2,129

$

(1,848)

$

4,255

Schedule of transaction price allocated to the remaining performance obligations

The following table includes estimated revenue by year, excluding certain other immaterial items, expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period (in thousands):

Remainder of 2023

2024

2025

2026

2027

2028

Thereafter

Total

Annual dues

$

6,491

$

7,332

$

$

$

$

$

$

13,823

Franchise sales

1,826

6,714

5,536

4,204

2,786

1,384

2,633

25,083

Total

$

8,317

$

14,046

$

5,536

$

4,204

$

2,786

$

1,384

$

2,633

$

38,906

Schedule of disaggregated revenue

In the following table, segment revenue is disaggregated by Company-Owned or Independent Regions, where applicable, by segment and by geographical area (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2023

2022

2023

2022

U.S. Company-Owned Regions

$

35,504

$

39,975

$

105,440

$

121,862

U.S. Independent Regions

1,668

1,819

4,896

5,397

Canada Company-Owned Regions

10,607

10,764

30,946

32,673

Canada Independent Regions

721

723

2,168

2,141

Global

3,251

2,908

9,653

9,193

Fee revenue (a)

51,751

56,189

153,103

171,266

Franchise sales and other revenue (b)

4,812

6,466

21,649

21,902

Total Real Estate

56,563

62,655

174,752

193,168

U.S.

15,638

17,186

48,043

52,386

Canada

4,956

5,201

14,440

15,202

Global

259

349

789

908

Total Marketing Funds

20,853

22,736

63,272

68,496

Mortgage (c)

3,640

3,194

10,444

9,337

Other (c)

167

358

603

1,118

Total

$

81,223

$

88,943

$

249,071

$

272,119

(a)Fee revenue includes Continuing franchise fees, Annual dues and Broker fees.
(b)Franchise sales and other revenue is derived primarily within the U.S.
(c)Revenue from Mortgage and Other are derived exclusively within the U.S.
Schedule of reconciliation of cash, both unrestricted and restricted

The following table reconciles the amounts presented for cash, both unrestricted and restricted, in the Condensed Consolidated Balance Sheets to the amounts presented in the Condensed Consolidated Statements of Cash Flows (in thousands):

September 30, 2023

December 31, 2022

Cash and cash equivalents

$

89,820

$

108,663

Restricted cash:

Marketing Funds (a)

17,243

29,465

Settlement Fund (b)

13,750

Total cash, cash equivalents and restricted cash

$

120,813

$

138,128

(a)All cash held by the Marketing Funds is contractually restricted, pursuant to the applicable franchise agreements.
(b)Represents the net amounts held in the Settlement Fund as part of the settlement of the Nationwide Claims. See Note 11, Commitments and Contingencies for additional information.
Schedule of cost charges to intersegment

Costs charged from Real Estate to the Marketing Funds are as follows (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2023

2022

2023

2022

Technology − operating

$

1,169

$

3,526

$

3,507

$

11,269

Technology − capital(a)

(277)

(203)

884

Marketing staff and administrative services

1,441

1,493

4,416

4,174

Total

$

2,610

$

4,742

$

7,720

$

16,327

(a)During the first quarter of 2023 and the third quarter of 2023, the Company determined that certain development projects were no longer needed and therefore $0.2 million and $0.3 million, reflecting the cost of work in process assets that would no longer be placed in service, was refunded to the Marketing Funds.