XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Class A
Common Stock
Restricted Stock Units (RSUs)
Common Class A
Common Stock
Equity Awards
Common Class A
Common Stock
Common Class A
Common Class B
Common Stock
Common Class B
Additional paid-in capital
Restricted Stock Units (RSUs)
Additional paid-in capital
Equity Awards
Additional paid-in capital
Retained earnings (accumulated deficit)
Accumulated other comprehensive income (loss), net of tax
Non-controlling interest
Restricted Stock Units (RSUs)
Equity Awards
Total
Beginning balance, Value at Dec. 31, 2021     $ 2           $ 515,443 $ (7,821) $ 650 $ (439,207)     $ 69,067
Beginning balance, Shares at Dec. 31, 2021     18,806,194   1                    
Net income (loss)                   1,451   1,494     2,945
Distributions to non-controlling unitholders                       (2,894)     (2,894)
Equity-based compensation expense and dividend equivalents, Value                 12,215 (685)         11,530
Equity-based compensation expense and dividend equivalents, Shares     587,283                        
Dividends to Class A common stockholders                   (4,439)         (4,439)
Repurchase and retirement of common shares, Value                   (1,314)         (1,314)
Repurchase and retirement of common shares, Shares     (45,885)                        
Change in accumulated other comprehensive income (loss)                     242 240     482
Shares withheld for taxes on share-based compensation, Value               $ (5,586)           $ (5,586)  
Shares withheld for taxes on share-based compensation, Shares   (175,048)                          
Ending balance, Value at Mar. 31, 2022     $ 2           522,072 (12,808) 892 (440,367)     69,791
Ending balance, Shares at Mar. 31, 2022     19,172,544   1                    
Beginning balance, Value at Dec. 31, 2021     $ 2           515,443 (7,821) 650 (439,207)     69,067
Beginning balance, Shares at Dec. 31, 2021     18,806,194   1                    
Net income (loss)                             13,220
Change in accumulated other comprehensive income (loss)                             (585)
Ending balance, Value at Jun. 30, 2022     $ 2           526,122 (21,958) 309 (440,934)     63,541
Ending balance, Shares at Jun. 30, 2022     18,753,835   1                    
Beginning balance, Value at Mar. 31, 2022     $ 2           522,072 (12,808) 892 (440,367)     69,791
Beginning balance, Shares at Mar. 31, 2022     19,172,544   1                    
Net income (loss)                   5,829   4,446     10,275
Distributions to non-controlling unitholders                       (4,529)     (4,529)
Equity-based compensation expense and dividend equivalents, Value                 4,123 (7)         4,116
Equity-based compensation expense and dividend equivalents, Shares     39,002                        
Dividends to Class A common stockholders                   (4,420)         (4,420)
Repurchase and retirement of common shares, Value                   (10,552)         (10,552)
Repurchase and retirement of common shares, Shares     (441,311)                        
Change in accumulated other comprehensive income (loss)                     (583) (484)     (1,067)
Shares withheld for taxes on share-based compensation, Value             $ (73)           $ (73)    
Shares withheld for taxes on share-based compensation, Shares (16,400)                            
Ending balance, Value at Jun. 30, 2022     $ 2           526,122 (21,958) 309 (440,934)     63,541
Ending balance, Shares at Jun. 30, 2022     18,753,835   1                    
Beginning balance, Value at Dec. 31, 2022     $ 2           535,566 (53,999) (395) (449,472)     31,702
Beginning balance, Shares at Dec. 31, 2022     17,874,238 17,874,238 1 1                  
Net income (loss)                   (671)   (8)     (679)
Distributions to non-controlling unitholders                       (2,889)     (2,889)
Equity-based compensation expense and dividend equivalents, Value                 6,635 (660)         5,975
Equity-based compensation expense and dividend equivalents, Shares     593,463                        
Dividends to Class A common stockholders                   (4,164)         (4,164)
Repurchase and retirement of common shares, Value                   (3,408)         (3,408)
Repurchase and retirement of common shares, Shares     (160,405)                        
Change in accumulated other comprehensive income (loss)                     82 17     99
Shares withheld for taxes on share-based compensation, Value             $ (3,458)           $ (3,458)    
Shares withheld for taxes on share-based compensation, Shares (185,349)                            
Other, Value                   (235)         (235)
Ending balance, Value at Mar. 31, 2023     $ 2           538,743 (63,137) (313) (452,352)     22,943
Ending balance, Shares at Mar. 31, 2023     18,121,947   1                    
Beginning balance, Value at Dec. 31, 2022     $ 2           535,566 (53,999) (395) (449,472)     31,702
Beginning balance, Shares at Dec. 31, 2022     17,874,238 17,874,238 1 1                  
Net income (loss)                             2,565
Repurchase and retirement of common shares, Value       $ (3,400)                      
Repurchase and retirement of common shares, Shares       (160,405)                      
Change in accumulated other comprehensive income (loss)                             1,328
Ending balance, Value at Jun. 30, 2023     $ 2           542,412 (65,298) 503 (453,594)     24,025
Ending balance, Shares at Jun. 30, 2023     18,126,616 18,126,616 1 1                  
Beginning balance, Value at Mar. 31, 2023     $ 2           538,743 (63,137) (313) (452,352)     22,943
Beginning balance, Shares at Mar. 31, 2023     18,121,947   1                    
Net income (loss)                   2,010   1,234     3,244
Distributions to non-controlling unitholders                       (2,889)     (2,889)
Equity-based compensation expense and dividend equivalents, Value                 3,688 (3)         3,685
Equity-based compensation expense and dividend equivalents, Shares     5,682                        
Dividends to Class A common stockholders                   (4,168)         (4,168)
Change in accumulated other comprehensive income (loss)                     816 413     1,229
Shares withheld for taxes on share-based compensation, Value               $ (19)           $ (19)  
Shares withheld for taxes on share-based compensation, Shares   (1,013)                          
Ending balance, Value at Jun. 30, 2023     $ 2           $ 542,412 $ (65,298) $ 503 $ (453,594)     $ 24,025
Ending balance, Shares at Jun. 30, 2023     18,126,616 18,126,616 1 1