XML 59 R48.htm IDEA: XBRL DOCUMENT v3.23.2
Intangible Assets and Goodwill - Components of Company's Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Finite Lived Intangible Assets [Line Items]          
Net Balance $ 111,267   $ 111,267   $ 120,174
Amortization expense 7,400 $ 8,500 14,800 $ 16,800  
Franchise agreements          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 225,411   225,411   224,397
Accumulated Amortization (114,144)   (114,144)   (104,223)
Net Balance $ 111,267   $ 111,267   120,174
Franchise agreements | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets 12 years 3 months 18 days   12 years 3 months 18 days    
Other Intangible Assets          
Finite Lived Intangible Assets [Line Items]          
Initial Cost $ 68,488   $ 68,488   66,594
Accumulated Amortization (46,347)   (46,347)   (40,831)
Net Balance $ 22,141   $ 22,141   25,763
Other Intangible Assets | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets 4 years 4 months 24 days   4 years 4 months 24 days    
Software          
Finite Lived Intangible Assets [Line Items]          
Initial Cost $ 50,456   $ 50,456   48,658
Accumulated Amortization (35,628)   (35,628)   (32,198)
Net Balance $ 14,828   $ 14,828   16,460
Software | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets 4 years 2 months 12 days   4 years 2 months 12 days    
Software Development          
Finite Lived Intangible Assets [Line Items]          
Capitalized software development costs $ 1,100   $ 1,100   4,600
Trademarks          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 1,718   1,718   1,713
Accumulated Amortization (1,343)   (1,343)   (1,272)
Net Balance $ 375   $ 375   441
Trademarks | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets 9 years 2 months 12 days   9 years 2 months 12 days    
Non-compete agreements          
Finite Lived Intangible Assets [Line Items]          
Initial Cost $ 13,044   $ 13,044   12,953
Accumulated Amortization (6,536)   (6,536)   (4,878)
Net Balance $ 6,508   $ 6,508   8,075
Non-compete agreements | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets 4 years 3 months 18 days   4 years 3 months 18 days    
Training materials          
Finite Lived Intangible Assets [Line Items]          
Initial Cost $ 2,400   $ 2,400   2,400
Accumulated Amortization (2,320)   (2,320)   (2,080)
Net Balance $ 80   $ 80   320
Training materials | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets 5 years   5 years    
Other..          
Finite Lived Intangible Assets [Line Items]          
Initial Cost $ 870   $ 870   870
Accumulated Amortization (520)   (520)   (403)
Net Balance $ 350   $ 350   $ 467
Other.. | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets 7 years   7 years