XML 32 R21.htm IDEA: XBRL DOCUMENT v3.23.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2023
Summary of Significant Accounting Policies  
Schedule of deferred revenue for franchise sales and annual dues The activity consists of the following (in thousands):

Balance at

Revenue

Balance at

January 1, 2023

New billings

recognized (a)

June 30, 2023

Franchise sales

$

25,281

$

3,815

$

(4,580)

$

24,516

Annual dues

14,164

17,549

(17,205)

14,508

Other

6,626

9,975

(13,712)

2,889

$

46,071

$

31,339

$

(35,497)

$

41,913

(a)

Revenue recognized related to the beginning balance for Franchise sales and Annual dues were $4.3 million and $10.7 million, respectively, for the six months ended June 30, 2023.

Schedule of commissions related to franchise sales The activity in the Company’s capitalized contract costs for commissions (which are included in “other current assets” and “other assets, net of current portion” on the Condensed Consolidated Balance Sheets) consist of the following (in thousands):

Additions to

Balance at

contract cost

Expense

Balance at

January 1, 2023

for new activity

recognized

June 30, 2023

Capitalized contract costs for commissions

$

3,974

$

1,462

$

(1,171)

$

4,265

Schedule of transaction price allocated to the remaining performance obligations

The following table includes estimated revenue by year, excluding certain other immaterial items, expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period (in thousands):

Remainder of 2023

2024

2025

2026

2027

2028

Thereafter

Total

Annual dues

$

11,295

$

3,213

$

$

$

$

$

$

14,508

Franchise sales

3,581

6,365

5,175

3,816

2,393

1,114

2,072

24,516

Total

$

14,876

$

9,578

$

5,175

$

3,816

$

2,393

$

1,114

$

2,072

$

39,024

Schedule of disaggregated revenue

In the following table, segment revenue is disaggregated by Company-Owned or Independent Regions, where applicable, by segment and by geographical area (in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2023

2022

2023

2022

U.S. Company-Owned Regions

$

36,075

$

42,733

$

69,936

$

81,887

U.S. Independent Regions

1,752

1,877

3,228

3,578

Canada Company-Owned Regions

10,541

11,434

20,339

21,909

Canada Independent Regions

723

715

1,447

1,418

Global

3,204

3,193

6,402

6,285

Fee revenue (a)

52,295

59,952

101,352

115,077

Franchise sales and other revenue (b)

5,264

5,824

16,837

15,436

Total Real Estate

57,559

65,776

118,189

130,513

U.S.

16,100

17,641

32,405

35,200

Canada

4,721

4,988

9,484

10,001

Global

256

280

530

559

Total Marketing Funds

21,077

22,909

42,419

45,760

Mortgage (c)

3,616

3,115

6,804

6,143

Other (c)

195

372

436

760

Total

$

82,447

$

92,172

$

167,848

$

183,176

(a)Fee revenue includes Continuing franchise fees, Annual dues and Broker fees.
(b)Franchise sales and other revenue is derived primarily within the U.S.
(c)Revenue from Mortgage and Other are derived exclusively within the U.S.
Schedule of reconciliation of cash, both unrestricted and restricted The following table reconciles the amounts presented for cash, both unrestricted and restricted, in the Condensed Consolidated Balance Sheets to the amounts presented in the Condensed Consolidated Statements of Cash Flows (in thousands):

June 30, 2023

December 31, 2022

Cash and cash equivalents

$

96,757

$

108,663

Restricted cash

17,679

29,465

Total cash, cash equivalents and restricted cash

$

114,436

$

138,128

Schedule of cost charges to intersegment

Costs charged from Real Estate to the Marketing Funds are as follows (in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2023

2022

2023

2022

Technology − operating

$

1,169

$

3,519

$

2,338

$

7,743

Technology − capital(a)

530

(203)

1,161

Marketing staff and administrative services

1,483

1,140

2,975

2,681

Total

$

2,652

$

5,189

$

5,110

$

11,585

(a)During the first quarter of 2023, the Company determined that certain development projects were no longer needed and therefore $0.2 million, reflecting the cost of work in process assets that would no longer be placed in service, was refunded to the Marketing Funds.