XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Class A
Common Stock
Common Class A
Common Class B
Common Stock
Common Class B
Additional paid-in capital
Retained earnings (accumulated deficit)
Accumulated other comprehensive income (loss), net of tax
Non-controlling interest
Total
Beginning balance, Value at Dec. 31, 2021 $ 2       $ 515,443 $ (7,821) $ 650 $ (439,207) $ 69,067
Beginning balance, Shares at Dec. 31, 2021 18,806,194   1            
Net income (loss)           1,451   1,494 2,945
Distributions to non-controlling unitholders               (2,894) (2,894)
Equity-based compensation expense and dividend equivalents, Value         12,215 (685)     11,530
Equity-based compensation expense and dividend equivalents, Shares 587,283                
Dividends to Class A common stockholders           (4,439)     (4,439)
Repurchase and retirement of common shares, Value           (1,314)     (1,314)
Repurchase and retirement of common shares, Shares (45,885)                
Change in accumulated other comprehensive income (loss)             242 240 482
Payroll taxes related to net settled restricted stock units, Value         (5,586)       (5,586)
Payroll taxes related to net settled restricted stock units, Shares (175,048)                
Ending balance, Value at Mar. 31, 2022 $ 2       522,072 (12,808) 892 (440,367) 69,791
Ending balance, Shares at Mar. 31, 2022 19,172,544   1            
Beginning balance, Value at Dec. 31, 2022 $ 2       535,566 (53,999) (395) (449,472) 31,702
Beginning balance, Shares at Dec. 31, 2022 17,874,238 17,874,238 1 1          
Net income (loss)           (671)   (8) (679)
Distributions to non-controlling unitholders               (2,889) (2,889)
Equity-based compensation expense and dividend equivalents, Value         6,635 (660)     5,975
Equity-based compensation expense and dividend equivalents, Shares 593,463                
Dividends to Class A common stockholders           (4,164)     (4,164)
Repurchase and retirement of common shares, Value   $ (3,400)       (3,408)     (3,408)
Repurchase and retirement of common shares, Shares (160,405) (160,405)              
Change in accumulated other comprehensive income (loss)             82 17 99
Payroll taxes related to net settled restricted stock units, Value         (3,458)       (3,458)
Payroll taxes related to net settled restricted stock units, Shares (185,349)                
Other           (235)     (235)
Ending balance, Value at Mar. 31, 2023 $ 2       $ 538,743 $ (63,137) $ (313) $ (452,352) $ 22,943
Ending balance, Shares at Mar. 31, 2023 18,121,947 18,121,947 1 1