XML 60 R48.htm IDEA: XBRL DOCUMENT v3.23.1
Intangible Assets and Goodwill - Components of Company's Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Finite Lived Intangible Assets [Line Items]      
Net Balance $ 115,334   $ 120,174
Amortization expense 7,400 $ 8,400  
Franchise agreements      
Finite Lived Intangible Assets [Line Items]      
Initial Cost 224,454   224,397
Accumulated Amortization (109,120)   (104,223)
Net Balance $ 115,334   120,174
Franchise agreements | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 12 years 3 months 18 days    
Other Intangible Assets      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 67,416   66,594
Accumulated Amortization (43,666)   (40,831)
Net Balance $ 23,750   25,763
Other Intangible Assets | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 4 months 24 days    
Software      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 49,475   48,658
Accumulated Amortization (34,009)   (32,198)
Net Balance $ 15,466   16,460
Software | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 1 month 6 days    
Software Development      
Finite Lived Intangible Assets [Line Items]      
Capitalized software development costs $ 5,200   4,600
Trademarks      
Finite Lived Intangible Assets [Line Items]      
Initial Cost 1,713   1,713
Accumulated Amortization (1,307)   (1,272)
Net Balance $ 406   441
Trademarks | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 9 years 2 months 12 days    
Non-compete agreements      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 12,958   12,953
Accumulated Amortization (5,687)   (4,878)
Net Balance $ 7,271   8,075
Non-compete agreements | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 3 months 18 days    
Training materials      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 2,400   2,400
Accumulated Amortization (2,200)   (2,080)
Net Balance $ 200   320
Training materials | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 5 years    
Other..      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 870   870
Accumulated Amortization (463)   (403)
Net Balance $ 407   $ 467
Other.. | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 7 years