XML 16 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Income (Loss) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Revenue:    
Total revenue $ 85,401 $ 91,004
Operating expenses:    
Selling, operating and administrative expenses 49,115 47,831
Marketing Funds expenses 21,342 22,851
Depreciation and amortization 8,033 8,985
Settlement and impairment charges   3,735
Total operating expenses 78,490 83,402
Operating income (loss) 6,911 7,602
Other expenses, net:    
Interest expense (8,245) (3,651)
Interest income 1,004 19
Foreign currency transaction gains (losses) 43 180
Total other expenses, net (7,198) (3,452)
Income (loss) before provision for income taxes (287) 4,150
Provision for income taxes (392) (1,205)
Net income (loss) (679) 2,945
Less: net income (loss) attributable to non-controlling interest (8) 1,494
Net income (loss) attributable to RE/MAX Holdings, Inc. $ (671) $ 1,451
Common Class A    
Net income (loss) attributable to RE/MAX Holdings, Inc. per share of Class A common stock    
Basic $ (0.04) $ 0.08
Diluted $ (0.04) $ 0.08
Weighted average shares of Class A common stock outstanding    
Basic 17,916,841 18,934,424
Diluted 17,916,841 19,211,603
Cash dividends declared per share of Class A common stock $ 0.23 $ 0.23
Continuing franchise fees    
Revenue:    
Total revenue $ 32,076 $ 33,499
Annual dues    
Revenue:    
Total revenue 8,618 8,920
Broker fees    
Revenue:    
Total revenue 10,892 15,085
Marketing Funds fees    
Revenue:    
Total revenue 21,342 22,851
Franchise sales and other revenue    
Revenue:    
Total revenue $ 12,473 $ 10,649