XML 24 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Intangible Assets and Goodwill
3 Months Ended
Mar. 31, 2023
Intangible Assets and Goodwill  
Intangible Assets and Goodwill

5. Intangible Assets and Goodwill

The following table provides the components of the Company’s intangible assets (in thousands, except weighted average amortization period in years):

Weighted

    

    

    

    

    

    

Average

As of March 31, 2023

As of December 31, 2022

Amortization

Initial

Accumulated

Net

Initial

Accumulated

Net

Period

Cost

Amortization

Balance

Cost

Amortization

Balance

Franchise agreements

12.3

$

224,454

$

(109,120)

$

115,334

$

224,397

$

(104,223)

$

120,174

Other intangible assets:

Software (a)

4.1

$

49,475

$

(34,009)

$

15,466

$

48,658

$

(32,198)

$

16,460

Trademarks

9.2

1,713

(1,307)

406

1,713

(1,272)

441

Non-compete agreements

4.3

12,958

(5,687)

7,271

12,953

(4,878)

8,075

Training materials

5.0

2,400

(2,200)

200

2,400

(2,080)

320

Other

7.0

870

(463)

407

870

(403)

467

Total other intangible assets

4.4

$

67,416

$

(43,666)

$

23,750

$

66,594

$

(40,831)

$

25,763

(a)As of March 31, 2023 and December 31, 2022, capitalized software development costs of $5.2 million and $4.6 million, respectively, were related to technology projects not yet complete and ready for their intended use and thus were not subject to amortization.

Amortization expense was $7.4 million and $8.4 million for the three months ended March 31, 2023 and 2022.

As of March 31, 2023, the estimated future amortization expense related to intangible assets includes the estimated amortization expense associated with the Company’s intangible assets assumed with the Company’s acquisitions (in thousands):

Remainder of 2023

$

22,235

2024

25,336

2025

21,512

2026

14,902

2027

8,979

Thereafter

46,120

$

139,084

The following table presents changes to goodwill by reportable segment (in thousands):

Real Estate

Mortgage

Total

Balance, January 1, 2023

$

239,993

$

18,633

$

258,626

Effect of changes in foreign currency exchange rates

60

60

Balance, March 31, 2023

$

240,053

$

18,633

$

258,686