XML 44 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net income (loss) $ 10,757 $ (24,620) $ 20,546
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 35,769 31,333 26,106
Equity-based compensation expense 22,044 34,298 16,267
Bad debt expense 2,581 (1,345) 2,903
Deferred income tax expense (benefit) (183) (2,528) 1,899
Fair value adjustments to contingent consideration (133) 309 814
Impairment charge - goodwill 7,100 5,123 0
Impairment charge - leased assets 6,248   7,902
Loss (gain) on sale or disposition of assets, net 1,320 (6) 601
Non-cash lease benefit (2,108) (1,335) (508)
Non-cash loss on lease termination 1,175    
Non-cash debt charges 861 905 454
Non-cash change in tax receivable agreements liability (628) 382  
Other, net 47 (113) (4)
Changes in operating assets and liabilities      
Accounts and notes receivable, current portion 2,789 3,329 (3,460)
Other current and noncurrent assets 5,163 (2,090) (10,665)
Other current and noncurrent liabilities (17,533) 11,882 9,035
Payments pursuant to tax receivable agreements (3,314) (3,444) (3,562)
Income taxes receivable/payable (871) (9,775) 2,109
Deferred revenue, current and noncurrent 58 137 410
Net cash provided by operating activities 71,142 42,442 70,847
Cash flows from investing activities:      
Purchases of property, equipment and capitalization of software (9,932) (15,239) (6,903)
Acquisitions, net of cash, cash equivalents and restricted cash acquired in prior years of $14.1 million and $0.9 million, respectively   (180,002) (10,627)
Other (1,568) 319  
Net cash used in investing activities (11,500) (194,922) (17,530)
Cash flows from financing activities:      
Proceeds from the issuance of debt   458,850  
Payments on debt (4,600) (227,390) (2,634)
Capitalized debt amendment costs   (3,871)  
Distributions paid to non-controlling unitholders (13,832) (14,206) (14,058)
Dividends and dividend equivalents paid to Class A common stockholders (18,186) (17,833) (16,354)
Payments related to tax withholding for share-based compensation (6,524) (5,329) (2,544)
Common shares repurchased (34,101)    
Payment of contingent consideration (1,120) (869) (409)
Net cash (used in) provided by financing activities (78,363) 189,352 (35,999)
Effect of exchange rate changes on cash (1,550) 300 308
Net (decrease) increase in cash, cash equivalents and restricted cash (20,271) 37,172 17,626
Cash, cash equivalents and restricted cash, beginning of period 158,399 121,227 103,601
Cash, cash equivalents and restricted cash, end of period 138,128 158,399 121,227
Supplemental disclosures of cash flow information:      
Cash paid for interest 19,826 10,794 8,663
Net cash paid for income taxes 6,530 $ 14,908 4,993
Cash paid for lease termination $ 1,285    
Schedule of non-cash investing activities:      
Class A shares issued as consideration for acquisitions     $ 8,800