XML 103 R66.htm IDEA: XBRL DOCUMENT v3.22.4
Intangible Assets and Goodwill - Components of Company's Intangible Assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Finite Lived Intangible Assets [Line Items]      
Net Balance $ 120,174 $ 143,832  
Amortization expense 33,400 29,100 $ 24,400
Franchise agreements      
Finite Lived Intangible Assets [Line Items]      
Initial Cost 224,397 267,770  
Accumulated Amortization (104,223) (123,938)  
Net Balance $ 120,174 143,832  
Franchise agreements | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 12 years 3 months 18 days    
Other Intangible Assets      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 66,594 70,894  
Accumulated Amortization (40,831) (38,364)  
Net Balance $ 25,763 32,530  
Other Intangible Assets | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 3 months 18 days    
Software      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 48,658 51,368  
Accumulated Amortization (32,198) (29,682)  
Net Balance $ 16,460 21,686  
Software | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years    
Software Development      
Finite Lived Intangible Assets [Line Items]      
Capitalized software development costs $ 4,600 1,900  
Trademarks      
Finite Lived Intangible Assets [Line Items]      
Initial Cost 1,713 2,356  
Accumulated Amortization (1,272) (1,533)  
Net Balance $ 441 823  
Trademarks | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 8 years 7 months 6 days    
Non-compete agreements      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 12,953 13,100  
Accumulated Amortization (4,878) (4,563)  
Net Balance $ 8,075 8,537  
Non-compete agreements | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 3 months 18 days    
Training materials      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 2,400 2,400  
Accumulated Amortization (2,080) (1,600)  
Net Balance $ 320 800  
Training materials | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 5 years    
Other..      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 870 1,670  
Accumulated Amortization (403) (986)  
Net Balance $ 467 $ 684  
Other.. | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 7 years