XML 69 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2022
Intangible Assets and Goodwill  
Schedule of components of intangible assets

The following table provides the components of the Company’s intangible assets (in thousands, except weighted average amortization period in years):

Weighted

    

    

    

    

    

    

Average

As of December 31, 2022

As of December 31, 2021

Amortization

Initial

Accumulated

Net

Initial

Accumulated

Net

Period

Cost

Amortization

Balance

Cost

Amortization

Balance

Franchise agreements

12.3

$

224,397

$

(104,223)

$

120,174

$

267,770

$

(123,938)

$

143,832

Other intangible assets:

Software (a)

4.0

$

48,658

$

(32,198)

$

16,460

$

51,368

$

(29,682)

$

21,686

Trademarks

8.6

1,713

(1,272)

441

2,356

(1,533)

823

Non-compete agreements

4.3

12,953

(4,878)

8,075

13,100

(4,563)

8,537

Training materials

5.0

2,400

(2,080)

320

2,400

(1,600)

800

Other

7.0

870

(403)

467

1,670

(986)

684

Total other intangible assets

4.3

$

66,594

$

(40,831)

$

25,763

$

70,894

$

(38,364)

$

32,530

(a)As of December 31, 2022 and 2021, capitalized software development costs of $4.6 million and $1.9 million, respectively, were related to technology projects not yet complete and ready for their intended use and thus were not subject to amortization.
Schedule of estimated future amortization of intangible assets, other than goodwill

As of December 31, 2022, the estimated future amortization expense related to intangible assets includes the estimated amortization expense associated with the Company’s intangible assets assumed with the Company’s acquisitions (in thousands):

2023

29,727

2024

25,159

2025

21,244

2026

14,584

2027

9,136

Thereafter

46,087

$

145,937

Schedule of changes to goodwill

The following table presents changes to goodwill by reportable segment for the period from January 1, 2021 to December 31, 2022 (in thousands):

Real Estate

Mortgage

Total

Balance, January 1, 2021

$

146,725

$

18,633

$

165,358

Purchase price adjustments

133

133

Goodwill recognized from acquisitions

108,938

108,938

Impairment Charge

(5,123)

(5,123)

Effect of changes in foreign currency exchange rates

(191)

(191)

Balance, January 1, 2022

$

250,482

$

18,633

$

269,115

Purchase price adjustments

(332)

(332)

Impairment charge

(7,100)

(7,100)

Effect of changes in foreign currency exchange rates

(3,057)

(3,057)

Balance, December 31, 2022

$

239,993

$

18,633

$

258,626