XML 53 R16.htm IDEA: XBRL DOCUMENT v3.22.4
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2022
Intangible Assets and Goodwill  
Intangible Assets and Goodwill

8. Intangible Assets and Goodwill

The following table provides the components of the Company’s intangible assets (in thousands, except weighted average amortization period in years):

Weighted

    

    

    

    

    

    

Average

As of December 31, 2022

As of December 31, 2021

Amortization

Initial

Accumulated

Net

Initial

Accumulated

Net

Period

Cost

Amortization

Balance

Cost

Amortization

Balance

Franchise agreements

12.3

$

224,397

$

(104,223)

$

120,174

$

267,770

$

(123,938)

$

143,832

Other intangible assets:

Software (a)

4.0

$

48,658

$

(32,198)

$

16,460

$

51,368

$

(29,682)

$

21,686

Trademarks

8.6

1,713

(1,272)

441

2,356

(1,533)

823

Non-compete agreements

4.3

12,953

(4,878)

8,075

13,100

(4,563)

8,537

Training materials

5.0

2,400

(2,080)

320

2,400

(1,600)

800

Other

7.0

870

(403)

467

1,670

(986)

684

Total other intangible assets

4.3

$

66,594

$

(40,831)

$

25,763

$

70,894

$

(38,364)

$

32,530

(a)As of December 31, 2022 and 2021, capitalized software development costs of $4.6 million and $1.9 million, respectively, were related to technology projects not yet complete and ready for their intended use and thus were not subject to amortization.

Amortization expense was $33.4 million, $29.1 million and $24.4 million for the years ended December 31, 2022, 2021 and 2020, respectively.

As of December 31, 2022, the estimated future amortization expense related to intangible assets includes the estimated amortization expense associated with the Company’s intangible assets assumed with the Company’s acquisitions (in thousands):

2023

29,727

2024

25,159

2025

21,244

2026

14,584

2027

9,136

Thereafter

46,087

$

145,937

The following table presents changes to goodwill by reportable segment for the period from January 1, 2021 to December 31, 2022 (in thousands):

Real Estate

Mortgage

Total

Balance, January 1, 2021

$

146,725

$

18,633

$

165,358

Purchase price adjustments

133

133

Goodwill recognized from acquisitions

108,938

108,938

Impairment Charge

(5,123)

(5,123)

Effect of changes in foreign currency exchange rates

(191)

(191)

Balance, January 1, 2022

$

250,482

$

18,633

$

269,115

Purchase price adjustments

(332)

(332)

Impairment charge

(7,100)

(7,100)

Effect of changes in foreign currency exchange rates

(3,057)

(3,057)

Balance, December 31, 2022

$

239,993

$

18,633

$

258,626

Impairment charge - goodwill

The Company assesses goodwill for impairment at least annually or whenever an event occurs, or circumstances change that would indicate impairment may have occurred at the reporting unit level. Reporting units are driven by the level at which segment management reviews operating results.

During the fourth quarter of 2022, in connection with the strategic shift and restructuring of its business, the Company made the decision to wind down the Gadberry Group reporting unit in the Real Estate segment. Therefore, the Company fully impaired the Gadberry Group reporting unit goodwill and recorded a non-cash impairment charge of $7.1 million, in “Settlement and impairment charges” in the Consolidated Statements of Income (Loss).

During the third quarter of 2021, the Company identified impairment indicators associated with its First reporting unit in the Real Estate segment, primarily due to lower-than-expected adoption rates of the technology. This also resulted in a downward revision to the long-term adoption rate, which is a significant input in calculating the fair value of the reporting unit. Because of this, the Company performed an interim impairment test on the goodwill at its First reporting unit, as of August 31, 2021, using a discounted cash flow method. As a result of this impairment test, the Company recorded a non-cash impairment charge of $5.1 million, recorded in “Settlement and impairment charges” in the Consolidated Statements of Income (Loss).