XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2022
Summary of Significant Accounting Policies  
Schedule of deferred revenue for franchise sales and annual dues

Deferred revenue is primarily driven by Franchise sales and Annual dues, as discussed above, and is included in “Deferred revenue” and “Deferred revenue, net of current portion” on the Consolidated Balance Sheets. Other deferred revenue is primarily related to event-based revenue. The activity consists of the following (in thousands):

Balance at

Revenue

Balance at

January 1, 2022

New billings

recognized (a)

June 30, 2022

Franchise sales

$

26,043

$

3,884

$

(4,321)

$

25,606

Annual dues

15,020

18,557

(17,936)

15,641

Other

5,044

12,149

(13,440)

3,753

$

46,107

$

34,590

$

(35,697)

$

45,000

(a)

Revenue recognized related to the beginning balance for Franchise sales and Annual dues were $4.1 million and $11.3 million, respectively, for the six months ended June 30, 2022.

Schedule of commissions related to franchise sales The activity in the Company’s capitalized contract costs for commissions (which are included in “other current assets” and “other assets, net of current portion” on the Condensed Consolidated Balance Sheets) consist of the following (in thousands):

Additions to

Balance at

contract cost

Expense

Balance at

January 1, 2022

for new activity

recognized

June 30,  2022

Capitalized contract costs for commissions

$

4,010

$

913

$

(1,026)

$

3,897

Schedule of transaction price allocated to the remaining performance obligations

The following table includes estimated revenue by year, excluding certain other immaterial items, expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period (in thousands):

Remainder of 2022

2023

2024

2025

2026

2027

Thereafter

Total

Annual dues

$

12,199

$

3,442

$

$

$

$

$

$

15,641

Franchise sales

3,683

6,385

5,205

3,952

2,556

1,277

2,548

25,606

Total

$

15,882

$

9,827

$

5,205

$

3,952

$

2,556

$

1,277

$

2,548

$

41,247

Schedule of disaggregated revenue

In the following table, segment revenue is disaggregated by Company-Owned or Independent Regions, where applicable, by segment and by geographical area (in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2022

2021

2022

2021

U.S. Company-Owned Regions (a)

$

42,733

$

37,613

$

81,887

$

70,159

U.S. Independent Regions (a)

1,877

3,730

3,578

7,018

Canada Company-Owned Regions (a)

11,434

4,800

21,909

8,354

Canada Independent Regions (a)

715

2,364

1,418

4,569

Global

3,193

2,854

6,285

5,495

Fee revenue (b)

59,952

51,361

115,077

95,595

Franchise sales and other revenue (c)

5,824

4,930

15,436

11,850

Total Real Estate

65,776

56,291

130,513

107,445

U.S. (a)

17,641

16,359

35,200

32,541

Canada (a)

4,988

1,424

10,001

3,161

Global

280

259

559

485

Total Marketing Funds

22,909

18,042

45,760

36,187

Mortgage (d)

3,115

2,410

6,143

4,733

Other (d)

372

503

760

1,176

Total

$

92,172

$

77,246

$

183,176

$

149,541

(a)In July 2021, the Company acquired the operating companies of the North America regions of INTEGRA. Fee revenue from these regions were previously recognized in the U.S. and Canada Independent Regions. See Note 5, Acquisitions, for information related to this transaction.
(b)Fee revenue includes Continuing franchise fees, Annual dues and Broker fees.
(c)Franchise sales and other revenue is derived primarily within the U.S.
(d)Revenue from Mortgage and Other are derived exclusively within the U.S.
Schedule of reconciliation of cash, both unrestricted and restricted The following table reconciles the amounts presented for cash, both unrestricted and restricted, in the Condensed Consolidated Balance Sheets to the amounts presented in the Condensed Consolidated Statements of Cash Flows (in thousands):

June 30, 

December 31,

2022

2021

Cash and cash equivalents

$

118,132

$

126,270

Restricted cash

35,677

32,129

Total cash, cash equivalents and restricted cash

$

153,809

$

158,399

Schedule of cost charges to intersegment

Costs charged from Real Estate to the Marketing Funds are as follows (in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2022

2021

2022

2021

Technology − operating

$

3,519

$

3,233

$

7,743

$

6,833

Technology − capital

530

224

1,161

404

Marketing staff and administrative services

1,140

1,189

2,681

2,307

Total

$

5,189

$

4,646

$

11,585

$

9,544