XML 72 R61.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements - Company's liabilities measured at fair value on a recurring basis (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2022
USD ($)
item
Dec. 31, 2021
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Percentage of gross revenues to be paid yearly 8.00%  
Reduction in franchise sales - percentage 10.00%  
Annual payment period 120 days  
Change in discount rate 1.00%  
Measured on a recurring basis    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Contingent consideration liability $ 6,065 $ 5,780
Level 3 | Measured on a recurring basis    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Contingent consideration liability 6,065 5,780
Motto | Measured on a recurring basis    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Contingent consideration liability 4,800 4,530
Motto | Level 3 | Measured on a recurring basis    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Contingent consideration liability 4,800 4,530
Gadberry | Measured on a recurring basis    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Contingent consideration liability 1,265 1,250
Gadberry | Level 3 | Measured on a recurring basis    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Contingent consideration liability 1,265 $ 1,250
Ten Percent Reduction In Franchise Sales [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
New billings (200)  
One Percent Change To Discount Rate [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
New billings $ 100  
Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assumed number of franchises sold annually | item 70  
Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assumed number of franchises sold annually | item 80