XML 65 R54.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets and Goodwill - Components of Company's Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Finite Lived Intangible Assets [Line Items]      
Net Balance $ 138,914   $ 143,832
Amortization expense 8,400 $ 6,400  
Franchise agreements      
Finite Lived Intangible Assets [Line Items]      
Initial Cost 268,473   267,770
Accumulated Amortization (129,559)   (123,938)
Net Balance $ 138,914   143,832
Franchise agreements | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 13 years    
Other Intangible Assets      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 65,557   70,894
Accumulated Amortization (31,152)   (38,364)
Net Balance $ 34,405   32,530
Other Intangible Assets | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 3 months 18 days    
Software      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 46,652   51,368
Accumulated Amortization (25,012)   (29,682)
Net Balance $ 21,640   21,686
Software | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 1 month 6 days    
Software Development      
Finite Lived Intangible Assets [Line Items]      
Capitalized software development costs $ 2,800   1,900
Trademarks      
Finite Lived Intangible Assets [Line Items]      
Initial Cost 2,361   2,356
Accumulated Amortization (1,601)   (1,533)
Net Balance $ 760   823
Trademarks | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 8 years 3 months 18 days    
Non-compete intangible asset      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 13,274   13,100
Accumulated Amortization (2,549)   (4,563)
Net Balance $ 10,725   8,537
Non-compete intangible asset | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 4 years 3 months 18 days    
Training materials      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 2,400   2,400
Accumulated Amortization (1,720)   (1,600)
Net Balance $ 680   800
Training materials | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 5 years    
Other..      
Finite Lived Intangible Assets [Line Items]      
Initial Cost $ 870   1,670
Accumulated Amortization (270)   (986)
Net Balance $ 600   $ 684
Other.. | Weighted Average      
Finite Lived Intangible Assets [Line Items]      
Useful life of intangible assets 6 years 7 months 6 days